CVR number 77442812
Industry 01.1100 Growing of cereals (except rice), leguminous crops and oil seeds

BUR MINKFARM ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  2.2% 1.5% 1.8% 1.4% 1.0%  
Credit score (0-100)  68 76 70 77 85  
Credit rating  BBB A A A A  
Credit limit (kDKK)  0.2 21.0 2.5 28.1 404.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  47.1 58.9 63.5 123 1,482  
EBITDA  -94.4 -40.1 -35.9 23.9 1,223  
EBIT  -157 -103 -99.3 -39.4 1,169  
Pre-tax profit (PTP)  -119.8 165.9 -252.9 27.3 1,924.8  
Net earnings  -93.4 129.4 -197.3 21.3 1,823.4  
Pre-tax profit without non-rec. items  -120 166 -253 27.3 1,925  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  3,801 3,737 3,674 3,611 116  
Shareholders equity total  4,888 4,906 4,596 4,503 6,209  
Interest-bearing liabilities  13.3 18.2 44.5 170 74.9  
Balance sheet total (assets)  5,458 5,523 5,166 5,222 6,935  
Net Debt  -1,633 -1,758 -1,435 -1,433 -6,743  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  47.1 58.9 63.5 123 1,482  
Gross profit growth  3.0% 25.0% 7.7% 93.8% 1,105.3%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,458 5,523 5,166 5,222 6,935  
Balance sheet change%  -3.7% 1.2% -6.5% 1.1% 32.8%  
Added value  -94.4 -40.1 -35.9 23.9 1,223.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  93 -127 -127 -127 -1,517  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -332.2% -175.6% -156.4% -32.1% 78.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -2.1% 3.0% -1.2% 0.7% 31.8%  
ROI %  -2.2% 3.1% -1.2% 0.7% 33.7%  
ROE %  -1.9% 2.6% -4.2% 0.5% 34.0%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  89.5% 88.8% 89.0% 86.2% 89.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,729.9% 4,386.0% 3,995.9% -5,986.3% -551.3%  
Gearing %  0.3% 0.4% 1.0% 3.8% 1.2%  
Net interest  0 0 0 0 0  
Financing costs %  7.6% 2.6% 605.2% 8.2% 7.9%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  29.1 26.9 19.7 7.4 9.6  
Current Ratio  29.1 26.9 19.7 7.4 9.6  
Cash and cash equivalent  1,646.0 1,776.4 1,479.5 1,602.3 6,818.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  31.8 -15.5 -43.7 -77.1 -90.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -94 -40 -36 24 1,223  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -94 -40 -36 24 1,223  
EBIT / employee  -157 -103 -99 -39 1,169  
Net earnings / employee  -93 129 -197 21 1,823