KJ Autohandel ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  0.0% 7.9% 5.4% 4.8% 7.4%  
Credit score (0-100)  0 29 41 44 33  
Credit rating  N/A BB BBB BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 286 283 285 124  
EBITDA  0.0 96.2 66.8 2.7 -161  
EBIT  0.0 96.2 61.3 -6.7 -170  
Pre-tax profit (PTP)  0.0 94.8 59.5 -6.7 -170.0  
Net earnings  0.0 73.9 46.1 -5.7 -132.6  
Pre-tax profit without non-rec. items  0.0 94.8 59.5 -6.7 -170  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 41.8 32.3 22.9  
Shareholders equity total  0.0 114 160 154 21.6  
Interest-bearing liabilities  0.0 100 621 633 632  
Balance sheet total (assets)  0.0 291 855 878 736  

Net Debt  0.0 -153 441 422 438  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 286 283 285 124  
Gross profit growth  0.0% 0.0% -1.0% 0.7% -56.5%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 291 855 878 736  
Balance sheet change%  0.0% 0.0% 193.5% 2.6% -16.1%  
Added value  0.0 96.2 66.8 -1.2 -160.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 36 -19 -19  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 -2.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 33.7% 21.7% -2.4% -137.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 33.0% 10.7% -0.8% -21.1%  
ROI %  0.0% 45.0% 12.3% -0.9% -23.6%  
ROE %  0.0% 64.9% 33.6% -3.7% -150.8%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 39.1% 18.7% 17.6% 2.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -159.4% 660.4% 15,517.5% -272.9%  
Gearing %  0.0% 87.8% 388.2% 410.4% 2,924.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.8% 0.5% 0.0% 0.0%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 1.6 0.3 0.3 0.4  
Current Ratio  0.0 1.6 1.2 1.2 1.0  
Cash and cash equivalent  0.0 253.3 179.8 211.0 193.6  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 113.9 119.5 123.1 -0.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 96 67 -1 -161  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 96 67 3 -161  
EBIT / employee  0 96 61 -7 -170  
Net earnings / employee  0 74 46 -6 -133