Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ryttermarksvej ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.4%   Bankruptcy risk   3.3% 2.6% 2.3% 2.6% 1.9% 1.5% 20.4% 16.1%   Credit score (0-100)   57 62 65 59 70 75 5 11   Credit rating   BBB BBB BBB BBB A A B BB   Credit limit (kDKK)   0.0 -0.0 -0.0 -0.0 -0.0 -0.2 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -9.9 -33.6 -75.8 -212 883 928 0.0 0.0   EBITDA   -9.9 -33.6 -75.8 -212 883 928 0.0 0.0   EBIT   -9.9 -37.2 -80.6 -217 867 912 0.0 0.0   Pre-tax profit (PTP)   -80.0 -173.1 -375.8 -637.8 385.4 98.4 0.0 0.0   Net earnings   -62.4 -135.0 -293.5 -497.5 303.1 73.1 0.0 0.0   Pre-tax profit without non-rec. items   -80.0 -173 -376 -638 385 98.4 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   1,592 5,432 9,186 12,551 13,324 13,368 0.0 0.0   Shareholders equity total   -72.1 -207 -501 -998 -695 -622 -672 -672   Interest-bearing liabilities   2,069 6,251 9,887 13,808 14,128 14,066 672 672   Balance sheet total (assets)   2,013 6,054 9,408 12,920 13,741 13,683 0.0 0.0   Net Debt   1,768 6,250 9,884 13,807 14,089 14,066 672 672     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -9.9 -33.6 -75.8 -212 883 928 0.0 0.0   Gross profit growth   -11.8% -239.6% -125.8% -179.5% 0.0% 5.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,013 6,054 9,408 12,920 13,741 13,683 0 0   Balance sheet change%   0.6% 200.8% 55.4% 37.3% 6.3% -0.4% -100.0% 0.0%   Added value   -9.9 -33.6 -75.8 -212.0 871.9 928.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   24 3,836 3,749 3,360 757 27 -13,368 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 110.7% 106.3% 102.3% 98.2% 98.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.4% -0.8% -0.9% -1.8% 6.2% 6.5% 0.0% 0.0%   ROI %   -0.4% -0.8% -0.9% -1.8% 6.3% 6.7% 0.0% 0.0%   ROE %   -3.1% -3.3% -3.8% -4.5% 2.3% 0.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -3.5% -3.3% -5.1% -7.2% -4.8% -4.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -17,878.4% -18,608.7% -13,034.2% -6,513.1% 1,594.9% 1,515.1% 0.0% 0.0%   Gearing %   -2,869.9% -3,017.8% -1,975.0% -1,383.4% -2,032.6% -2,261.6% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.6% 3.3% 3.7% 3.6% 3.5% 6.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.2 0.1 0.0 0.0 0.1 0.1 0.0 0.0   Current Ratio   0.2 0.1 0.0 0.0 0.1 0.1 0.0 0.0   Cash and cash equivalent   300.6 0.3 2.8 1.6 38.3 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,664.5 -5,637.0 -9,682.5 -13,543.1 -4,768.9 -4,450.0 -336.0 -336.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0