CVR number 30703197
Industry 69.1000 Legal activities

THURØ WEGENER ADVOKATANPARTSSELSKAB

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  1.2% 0.9% 1.1% 0.8% 0.9%  
Credit score (0-100)  83 88 84 90 89  
Credit rating  A A A A A  
Credit limit (kDKK)  141.3 455.5 332.7 590.9 451.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  6,944 7,676 7,973 7,548 8,349  
EBITDA  2,964 2,367 2,995 2,879 2,490  
EBIT  2,909 2,344 2,950 2,852 2,460  
Pre-tax profit (PTP)  2,912.9 2,333.6 2,935.4 2,838.0 2,392.8  
Net earnings  2,271.4 1,819.8 2,287.9 2,212.5 1,861.2  
Pre-tax profit without non-rec. items  2,913 2,334 2,935 2,838 2,393  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  122 98.6 74.9 77.5 48.0  
Shareholders equity total  3,645 3,264 3,752 3,765 2,926  
Interest-bearing liabilities  0.3 0.0 1.1 0.9 1,000  
Balance sheet total (assets)  5,716 4,955 5,970 6,530 5,804  
Net Debt  -1,491 -1,675 -1,973 -2,050 624  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  6,944 7,676 7,973 7,548 8,349  
Gross profit growth  10.6% 10.6% 3.9% -5.3% 10.6%  
Employees  10 11 11 11 12  
Employee growth %  -9.1% 10.0% 0.0% 0.0% 9.1%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,716 4,955 5,970 6,530 5,804  
Balance sheet change%  32.9% -13.3% 20.5% 9.4% -11.1%  
Added value  2,963.9 2,367.4 2,995.1 2,897.4 2,489.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -111 -47 -69 -24 -59  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  41.9% 30.5% 37.0% 37.8% 29.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  58.4% 44.0% 54.1% 45.6% 39.9%  
ROI %  93.1% 63.7% 79.1% 71.5% 62.1%  
ROE %  75.5% 52.7% 65.2% 58.9% 55.6%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  63.8% 65.9% 62.9% 57.7% 50.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -50.3% -70.7% -65.9% -71.2% 25.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 34.2%  
Net interest  0 0 0 0 0  
Financing costs %  2,387.6% 10,930.1% 3,703.6% 1,394.1% 13.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  4.3 3.7 3.9 3.1 2.2  
Current Ratio  4.3 3.7 3.9 3.1 2.2  
Cash and cash equivalent  1,491.3 1,674.9 1,974.3 2,050.5 376.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  4,166.9 3,433.7 4,257.9 4,243.9 3,052.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  296 215 272 263 207  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  296 215 272 262 207  
EBIT / employee  291 213 268 259 205  
Net earnings / employee  227 165 208 201 155