InveZt Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 3.6% 3.0% 2.7% 2.4%  
Credit score (0-100)  0 51 57 59 63  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 54.7 1,052 1,868 1,858  
EBITDA  0.0 54.7 1,052 1,868 1,858  
EBIT  0.0 54.7 922 1,340 1,325  
Pre-tax profit (PTP)  0.0 -66.1 593.9 586.1 552.0  
Net earnings  0.0 -52.2 463.2 457.2 428.8  
Pre-tax profit without non-rec. items  0.0 -66.1 594 586 552  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 10,641 16,634 16,348 16,326  
Shareholders equity total  0.0 -12.2 451 908 1,337  
Interest-bearing liabilities  0.0 7,142 13,849 12,991 12,573  
Balance sheet total (assets)  0.0 11,682 16,703 16,359 16,326  

Net Debt  0.0 7,141 13,849 12,991 12,573  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 54.7 1,052 1,868 1,858  
Gross profit growth  0.0% 0.0% 1,822.4% 77.5% -0.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 11,682 16,703 16,359 16,326  
Balance sheet change%  0.0% 0.0% 43.0% -2.1% -0.2%  
Added value  0.0 54.7 1,052.1 1,469.9 1,858.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 10,641 5,863 -814 -555  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 87.6% 71.7% 71.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.5% 6.5% 8.1% 8.1%  
ROI %  0.0% 0.8% 8.6% 9.4% 9.4%  
ROE %  0.0% -0.4% 7.6% 67.3% 38.2%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% -0.1% 2.7% 5.6% 8.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 13,048.3% 1,316.2% 695.5% 676.6%  
Gearing %  0.0% -58,715.5% 3,070.4% 1,430.4% 940.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.4% 3.1% 5.6% 6.0%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.1 0.0 0.0 0.0  
Current Ratio  0.0 0.1 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.2 0.0 0.0 0.0  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -9,483.4 -5,819.9 -5,691.8 -5,659.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0