Danchell Group ApS - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.0% 0.5%  
Credit score (0-100)  0 0 0 0 98  
Credit rating  N/A N/A N/A N/A AA  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 5,398.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 0.0 25,492  
EBITDA  0.0 0.0 0.0 0.0 13,006  
EBIT  0.0 0.0 0.0 0.0 13,006  
Pre-tax profit (PTP)  0.0 0.0 0.0 0.0 12,439.4  
Net earnings  0.0 0.0 0.0 0.0 9,672.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 0.0 12,439  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6

Tangible assets total  0.0 0.0 0.0 0.0 28,276  
Shareholders equity total  0.0 0.0 0.0 0.0 43,895  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 22,285  
Balance sheet total (assets)  0.0 0.0 0.0 0.0 113,952  

Net Debt  0.0 0.0 0.0 0.0 21,600  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 25,492  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 46  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 -25,488.9  
Balance sheet total (assets)  0 0 0 0 113,952  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 0.0%  
Added value  0.0 0.0 0.0 0.0 38,495.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 28,276  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 0.0 1.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 51.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 0.0% 11.7%  
ROI %  0.0% 0.0% 0.0% 0.0% 15.1%  
ROE %  0.0% 0.0% 0.0% 0.0% 24.5%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
Equity ratio %  0.0% 0.0% 0.0% 0.0% 50.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.0% 166.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 50.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 8.5%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
Quick Ratio  0.0 0.0 0.0 0.0 1.0  
Current Ratio  0.0 0.0 0.0 0.0 2.8  
Cash and cash equivalent  0.0 0.0 0.0 0.0 685.2  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 0.0 54,626.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
N/A
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 837  
Employee expenses / employee  0 0 0 0 -554  
EBITDA / employee  0 0 0 0 283  
EBIT / employee  0 0 0 0 283  
Net earnings / employee  0 0 0 0 210