Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

KK Ejendomme Nord ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   0.0% 1.8% 1.4% 1.4% 2.6% 1.4% 9.3% 9.3%   Credit score (0-100)   0 71 78 78 60 77 27 27   Credit rating   N/A A A A BBB A BB BB   Credit limit (kDKK)   0.0 1.4 38.7 48.2 0.0 38.1 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 498 644 543 315 1,004 0.0 0.0   EBITDA   0.0 498 635 543 315 1,004 0.0 0.0   EBIT   0.0 1,276 1,579 591 104 1,124 0.0 0.0   Pre-tax profit (PTP)   0.0 1,097.4 1,497.2 2,765.2 -601.8 634.3 0.0 0.0   Net earnings   0.0 855.8 1,197.4 2,570.3 -483.3 649.4 0.0 0.0   Pre-tax profit without non-rec. items   0.0 1,097 1,497 2,765 -602 634 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 8,173 10,150 10,910 23,794 24,057 0.0 0.0   Shareholders equity total   0.0 2,292 3,433 5,946 5,404 5,992 5,675 5,675   Interest-bearing liabilities   0.0 5,093 5,883 11,416 15,676 15,400 0.0 0.0   Balance sheet total (assets)   0.0 8,218 10,383 18,766 24,004 24,340 5,675 5,675   Net Debt   0.0 5,093 5,883 11,416 15,572 15,400 -5,675 -5,675     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 498 644 543 315 1,004 0.0 0.0   Gross profit growth   0.0% 0.0% 29.3% -15.6% -42.0% 218.3% -100.0% 0.0%   Employees   0 0 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 8,218 10,383 18,766 24,004 24,340 5,675 5,675   Balance sheet change%   0.0% 0.0% 26.3% 80.7% 27.9% 1.4% -76.7% 0.0%   Added value   0.0 1,287.4 1,586.6 591.0 104.4 1,124.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 8,162 1,969 760 12,884 263 -24,057 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 5.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 256.2% 245.2% 108.8% 33.1% 112.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 15.5% 18.3% 21.6% 0.8% 5.5% 0.0% 0.0%   ROI %   0.0% 16.2% 19.0% 22.4% 0.8% 5.8% 0.0% 0.0%   ROE %   0.0% 37.3% 41.8% 54.8% -8.5% 11.4% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 27.9% 33.1% 31.7% 22.5% 24.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 1,022.3% 927.1% 2,101.1% 4,938.6% 1,534.6% 0.0% 0.0%   Gearing %   0.0% 222.2% 171.4% 192.0% 290.1% 257.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 7.0% 3.8% 4.4% 5.7% 4.5% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 104.3 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -941.5 -1,455.4 -5,597.4 -1,962.7 -2,223.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 1,587 591 104 1,124 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 635 543 315 1,004 0 0   EBIT / employee   0 0 1,579 591 104 1,124 0 0   Net earnings / employee   0 0 1,197 2,570 -483 649 0 0