CVR number 32450113
Industry 71.1100 Architectural activities

MP ARKITEKTER ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.6% 1.6% 1.6% 1.6% 1.6%  
Bankruptcy risk  7.0% 6.1% 9.4% 13.0% 6.5%  
Credit score (0-100)  36 38 25 17 36  
Credit rating  BBB BBB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  13.9 147 12.8 21.0 73.2  
EBITDA  11.0 143 8.2 18.5 69.7  
EBIT  11.0 143 8.2 18.5 69.7  
Pre-tax profit (PTP)  10.0 139.1 1.6 16.4 68.5  
Net earnings  7.5 108.5 1.1 12.8 53.4  
Pre-tax profit without non-rec. items  10.0 139 1.6 16.4 68.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  522 573 401 414 467  
Interest-bearing liabilities  203 0.0 204 0.0 0.0  
Balance sheet total (assets)  758 664 618 429 506  
Net Debt  -486 -545 -402 -419 -422  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  13.9 147 12.8 21.0 73.2  
Gross profit growth  -93.6% 957.7% -91.3% 64.5% 248.4%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  758 664 618 429 506  
Balance sheet change%  -5.5% -12.3% -7.0% -30.6% 18.0%  
Added value  11.0 143.2 8.2 18.5 69.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  79.2% 97.2% 64.1% 88.1% 95.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.4% 20.1% 1.3% 3.5% 14.9%  
ROI %  1.6% 22.0% 1.4% 3.6% 15.8%  
ROE %  1.3% 19.8% 0.2% 3.1% 12.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  68.9% 86.3% 64.9% 96.5% 92.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -4,400.7% -380.5% -4,904.1% -2,264.8% -606.2%  
Gearing %  38.8% 0.0% 50.8% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  1.0% 4.0% 6.5% 2.1% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  3.2 7.4 2.9 41.2 22.5  
Current Ratio  3.2 7.4 2.9 41.2 22.5  
Cash and cash equivalent  688.1 544.9 606.0 419.3 422.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  523.5 574.5 402.8 418.4 483.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  11 143 8 19 70  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  11 143 8 19 70  
EBIT / employee  11 143 8 19 70  
Net earnings / employee  8 108 1 13 53