LogSearch A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 10.4% 10.5% 7.9% 10.6%  
Credit score (0-100)  0 22 22 30 23  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  40.5 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 2,370 6,798 3,201 3,270  
EBITDA  0.0 175 3,764 206 407  
EBIT  0.0 175 3,764 206 407  
Pre-tax profit (PTP)  0.0 167.1 3,760.3 158.0 410.7  
Net earnings  0.0 167.1 2,876.4 88.8 280.7  
Pre-tax profit without non-rec. items  0.0 167 3,760 158 411  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  400 567 2,443 1,532 563  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 764 5,076 3,395 5,951  

Net Debt  0.0 -349 -4,458 -606 -1,729  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 2,370 6,798 3,201 3,270  
Gross profit growth  0.0% 0.0% 186.9% -52.9% 2.1%  
Employees  0 2 4 4 3  
Employee growth %  0.0% 0.0% 100.0% 0.0% -25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 764 5,076 3,395 5,951  
Balance sheet change%  0.0% 0.0% 564.2% -33.1% 75.3%  
Added value  0.0 175.4 3,763.8 205.7 406.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 7.4% 55.4% 6.4% 12.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 23.0% 129.0% 5.3% 9.7%  
ROI %  0.0% 30.9% 250.2% 11.3% 43.1%  
ROE %  0.0% 17.3% 191.1% 4.5% 26.8%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  100.0% 74.2% 48.1% 45.1% 9.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -198.9% -118.4% -294.4% -425.2%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 3.9 1.9 1.8 1.1  
Current Ratio  0.0 3.9 1.9 1.8 1.1  
Cash and cash equivalent  0.0 349.0 4,458.2 605.5 1,729.2  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 567.1 2,443.5 1,529.1 550.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 88 941 51 136  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 88 941 51 136  
EBIT / employee  0 88 941 51 136  
Net earnings / employee  0 84 719 22 94