SALOMON PROPERTIES ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.7% 1.5% 2.3% 4.7% 2.7%  
Credit score (0-100)  60 75 64 45 61  
Credit rating  BBB A BBB BBB BBB  
Credit limit (kDKK)  0.0 81.9 0.3 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -22.8 -13.3 -13.4 -25.0 -23.0  
EBITDA  -22.8 -13.3 -13.4 -25.0 -23.0  
EBIT  -22.8 -13.3 -13.4 -25.0 -23.0  
Pre-tax profit (PTP)  -24.5 612.8 -11.2 -3,138.2 -24.0  
Net earnings  -19.1 616.2 -8.8 -3,132.6 -18.7  
Pre-tax profit without non-rec. items  -24.5 613 -11.2 -3,138 -24.0  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  20,763 20,729 20,720 17,588 17,569  
Interest-bearing liabilities  0.0 0.0 5.0 28.8 28.8  
Balance sheet total (assets)  20,958 20,928 20,929 17,825 17,810  

Net Debt  -56.7 -10.1 -0.0 24.3 22.7  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -22.8 -13.3 -13.4 -25.0 -23.0  
Gross profit growth  30.0% 41.7% -0.9% -86.0% 7.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  20,958 20,928 20,929 17,825 17,810  
Balance sheet change%  -0.6% -0.1% 0.0% -14.8% -0.1%  
Added value  -22.8 -13.3 -13.4 -25.0 -23.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -5.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.1% 3.0% -0.0% -16.2% -0.1%  
ROI %  -0.1% 3.0% -0.0% -16.3% -0.1%  
ROE %  -0.1% 3.0% -0.0% -16.4% -0.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  99.1% 99.0% 99.0% 98.7% 98.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  248.4% 76.0% 0.1% -97.3% -98.5%  
Gearing %  0.0% 0.0% 0.0% 0.2% 0.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 150.8% 22.6% 13.7%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 0.9 0.8 0.8 0.7  
Current Ratio  1.1 0.9 0.8 0.8 0.7  
Cash and cash equivalent  56.7 10.1 5.0 4.4 6.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  10.3 -23.5 -32.3 -52.1 -70.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0