Jensen Homes ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 2.1% 2.4% 2.9% 3.2%  
Credit score (0-100)  0 65 63 57 56  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 748 316 340 291  
EBITDA  0.0 748 316 340 291  
EBIT  0.0 748 564 440 235  
Pre-tax profit (PTP)  0.0 413.7 267.0 47.9 -37.5  
Net earnings  0.0 321.7 208.0 37.4 -25.1  
Pre-tax profit without non-rec. items  0.0 414 267 47.9 -37.5  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 6,059 6,355 6,454 6,399  
Shareholders equity total  0.0 362 569 607 581  
Interest-bearing liabilities  0.0 5,850 5,940 5,425 5,306  
Balance sheet total (assets)  0.0 6,631 7,053 6,757 6,592  

Net Debt  0.0 5,330 5,296 5,176 5,160  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 748 316 340 291  
Gross profit growth  0.0% 0.0% -57.8% 7.7% -14.4%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 6,631 7,053 6,757 6,592  
Balance sheet change%  0.0% 0.0% 6.4% -4.2% -2.4%  
Added value  0.0 748.2 564.0 440.1 235.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 6,059 296 99 -56  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 178.5% 129.4% 80.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 11.3% 8.2% 6.4% 3.5%  
ROI %  0.0% 11.9% 8.7% 6.8% 3.8%  
ROE %  0.0% 88.9% 44.7% 6.4% -4.2%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 5.6% 8.2% 9.0% 8.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 712.4% 1,675.9% 1,521.5% 1,772.8%  
Gearing %  0.0% 1,617.4% 1,043.9% 894.4% 912.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 11.5% 5.0% 6.9% 5.1%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.3 0.3 0.1 0.1  
Current Ratio  0.0 0.3 0.3 0.1 0.1  
Cash and cash equivalent  0.0 519.6 644.0 248.6 146.0  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -1,552.0 -1,689.0 -1,844.5 -1,904.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 440 235  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 340 291  
EBIT / employee  0 0 0 440 235  
Net earnings / employee  0 0 0 37 -25