BYGGEFIRMAET JENS CHRISTIANSEN ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark

 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.7% 3.4% 2.3% 7.7% 3.3%  
Credit score (0-100)  72 52 64 31 55  
Credit rating  A BBB BBB BB BBB  
Credit limit (kDKK)  4.4 0.0 0.1 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  1,430 131 679 -332 74.7  
EBITDA  1,430 131 679 -332 74.7  
EBIT  1,400 101 655 -348 57.9  
Pre-tax profit (PTP)  1,223.1 -95.4 440.8 -419.7 -8.5  
Net earnings  954.0 -74.4 343.8 -327.4 -6.6  
Pre-tax profit without non-rec. items  1,223 -95.4 441 -420 -8.5  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  3,227 3,197 1,734 1,717 1,700  
Shareholders equity total  3,260 3,185 3,529 3,202 3,195  
Interest-bearing liabilities  4,374 4,931 5,106 2,281 2,387  
Balance sheet total (assets)  8,098 8,605 8,798 5,544 5,697  

Net Debt  1,536 2,013 1,382 296 2,112  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,430 131 679 -332 74.7  
Gross profit growth  122.8% -90.8% 416.4% 0.0% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8,098 8,605 8,798 5,544 5,697  
Balance sheet change%  1.9% 6.3% 2.2% -37.0% 2.8%  
Added value  1,430.4 131.5 678.9 -324.9 74.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  3,197 -61 -1,486 -34 -34  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 1.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  97.9% 76.8% 96.5% 105.1% 77.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  17.4% 1.2% 7.5% -4.8% 1.1%  
ROI %  18.5% 1.3% 7.8% -4.9% 1.1%  
ROE %  34.3% -2.3% 10.2% -9.7% -0.2%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  40.3% 37.0% 40.1% 57.8% 56.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  107.4% 1,531.5% 203.5% -89.1% 2,826.4%  
Gearing %  134.2% 154.8% 144.7% 71.3% 74.7%  
Net interest  0 0 0 0 0  
Financing costs %  3.7% 4.2% 4.3% 2.0% 3.0%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  0.6 0.6 0.7 1.0 0.1  
Current Ratio  1.1 1.0 1.4 1.6 1.6  
Cash and cash equivalent  2,837.7 2,917.9 3,724.0 1,985.7 275.2  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  307.9 -26.0 1,897.1 1,484.3 1,494.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -325 75  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -332 75  
EBIT / employee  0 0 0 -348 58  
Net earnings / employee  0 0 0 -327 -7