CVR number 41365722
Industry 43.9910 Other specialised construction activities n.e.c.

Murerfirmaet Trankjær ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 6.5% 4.9% 3.7% 3.1%  
Credit score (0-100)  0 36 43 51 55  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Gross profit  0.0 746 1,248 1,191 694  
EBITDA  0.0 52.9 79.8 45.9 214  
EBIT  0.0 52.9 77.1 31.8 163  
Pre-tax profit (PTP)  0.0 46.4 61.3 32.2 138.2  
Net earnings  0.0 39.0 47.2 24.1 100.2  
Pre-tax profit without non-rec. items  0.0 46.4 61.3 32.2 138  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Tangible assets total  0.0 0.0 64.7 69.2 208  
Shareholders equity total  0.0 79.0 126 150 250  
Interest-bearing liabilities  0.0 1.8 0.0 268 188  
Balance sheet total (assets)  0.0 481 770 859 914  
Net Debt  0.0 1.8 -130 268 188  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 746 1,248 1,191 694  
Gross profit growth  0.0% 0.0% 67.2% -4.6% -41.7%  
Employees  0 2 0 3 2  
Employee growth %  0.0% 0.0% -100.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 481 770 859 914  
Balance sheet change%  0.0% 0.0% 59.9% 11.7% 6.3%  
Added value  0.0 52.9 79.8 34.6 213.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 62 -10 88  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 7.1% 6.2% 2.7% 23.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 11.0% 12.5% 5.0% 18.5%  
ROI %  0.0% 65.4% 74.1% 14.6% 37.2%  
ROE %  0.0% 49.4% 46.0% 17.4% 50.0%  

Solidity 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  0.0% 16.4% 16.4% 17.5% 27.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 3.3% -162.4% 583.3% 88.0%  
Gearing %  0.0% 2.2% 0.0% 178.2% 75.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 734.1% 1,905.2% 6.1% 11.2%  

Liquidity 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  0.0 1.2 1.1 1.1 1.1  
Current Ratio  0.0 1.2 1.1 1.1 1.1  
Cash and cash equivalent  0.0 0.0 129.6 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 74.6 60.6 87.1 82.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 26 0 12 107  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 26 0 15 107  
EBIT / employee  0 26 0 11 82  
Net earnings / employee  0 20 0 8 50