Den Rigtige Jordemoder ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  9.6% 7.4% 7.5% 12.8% 14.1%  
Credit score (0-100)  27 34 32 17 15  
Credit rating  BB BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Gross profit  -1.3 318 1,406 1,362 1,039  
EBITDA  -1.3 87.8 603 -61.7 -76.9  
EBIT  -1.3 87.8 603 -61.7 -76.9  
Pre-tax profit (PTP)  4.4 190.4 606.1 -72.6 -80.6  
Net earnings  0.7 169.6 471.9 -72.6 -80.6  
Pre-tax profit without non-rec. items  1.0 190 606 -72.6 -80.6  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  88.2 258 730 601 463  
Interest-bearing liabilities  135 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  231 410 1,126 746 579  

Net Debt  131 -210 -1,075 -548 -345  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -1.3 318 1,406 1,362 1,039  
Gross profit growth  0.0% 0.0% 342.5% -3.1% -23.7%  
Employees  0 1 1 2 2  
Employee growth %  -100.0% 0.0% 0.0% 100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  231 410 1,126 746 579  
Balance sheet change%  -0.9% 77.8% 174.6% -33.7% -22.4%  
Added value  -1.3 87.8 603.0 -61.7 -76.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 1.0 2.0 -1.0 -2.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 27.6% 42.9% -4.5% -7.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.8% 60.6% 79.7% -6.6% -11.6%  
ROI %  3.1% 80.8% 123.9% -9.3% -14.5%  
ROE %  0.9% 98.0% 95.6% -10.9% -15.2%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  38.3% 62.9% 64.8% 80.5% 80.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -10,498.2% -239.3% -178.3% 888.9% 447.9%  
Gearing %  152.5% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  4.3% 5.6% 0.0% 0.0% 0.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  1.4 2.8 4.1 3.8 3.3  
Current Ratio  1.4 3.1 4.3 5.1 5.0  
Cash and cash equivalent  3.3 210.1 1,075.1 548.1 344.5  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  63.2 279.1 862.9 600.6 462.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 88 603 -31 -38  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 88 603 -31 -38  
EBIT / employee  0 88 603 -31 -38  
Net earnings / employee  0 170 472 -36 -40