Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

MARKEDSPLADSEN EJENDOMME ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.7% 2.0% 1.8% 1.2% 1.2% 1.5% 8.5% 8.3%   Credit score (0-100)   75 70 72 81 81 75 29 29   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   7.1 1.2 7.7 317.0 251.5 36.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   575 449 674 832 869 768 0.0 0.0   EBITDA   575 449 674 832 869 768 0.0 0.0   EBIT   569 449 674 832 869 768 0.0 0.0   Pre-tax profit (PTP)   360.0 244.3 677.3 862.6 931.8 775.7 0.0 0.0   Net earnings   280.8 190.6 528.3 672.4 725.2 603.8 0.0 0.0   Pre-tax profit without non-rec. items   360 244 677 863 932 776 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   12,789 12,789 12,789 12,789 12,789 12,789 0.0 0.0   Shareholders equity total   6,407 10,498 11,026 11,698 12,423 9,827 9,452 9,452   Interest-bearing liabilities   6,274 170 142 1,688 1,784 1,688 0.0 0.0   Balance sheet total (assets)   13,172 13,206 14,069 14,678 15,658 13,010 9,452 9,452   Net Debt   6,274 170 142 1,671 1,784 1,688 -9,452 -9,452     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   575 449 674 832 869 768 0.0 0.0   Gross profit growth   -14.2% -21.9% 50.2% 23.5% 4.3% -11.5% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   13,172 13,206 14,069 14,678 15,658 13,010 9,452 9,452   Balance sheet change%   12.6% 0.3% 6.5% 4.3% 6.7% -16.9% -27.3% 0.0%   Added value   574.8 448.7 673.9 832.4 868.6 768.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,343 0 0 0 0 0 -12,789 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   99.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.6% 3.4% 5.1% 6.1% 6.3% 5.8% 0.0% 0.0%   ROI %   4.8% 3.5% 5.3% 6.4% 6.6% 6.0% 0.0% 0.0%   ROE %   4.5% 2.3% 4.9% 5.9% 6.0% 5.4% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   48.6% 79.5% 78.4% 79.7% 79.3% 75.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,091.5% 37.9% 21.1% 200.8% 205.4% 219.6% 0.0% 0.0%   Gearing %   97.9% 1.6% 1.3% 14.4% 14.4% 17.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.7% 6.3% 9.4% 1.5% 1.4% 3.1% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.1 0.6 1.4 2.6 3.2 0.3 0.0 0.0   Current Ratio   0.1 0.6 1.4 2.6 3.2 0.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 16.4 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -6,337.7 -303.3 369.0 1,154.7 1,982.8 -509.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0