Inforevision Holding 2022 Statsautoriseret Revisionsanpartsselskab - Group

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.0% 0.9% 1.0%  
Credit score (0-100)  0 0 88 88 86  
Credit rating  N/A N/A A A A  
Credit limit (mDKK)  0.0 0.0 3.5 4.2 2.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (mDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 152 155 159  
Gross profit  0.0 0.0 132 128 131  
EBITDA  0.0 0.0 23.5 25.9 25.0  
EBIT  0.0 0.0 16.7 19.3 18.2  
Pre-tax profit (PTP)  0.0 0.0 12.5 11.7 10.7  
Net earnings  0.0 0.0 8.5 7.9 7.1  
Pre-tax profit without non-rec. items  0.0 0.0 12.5 11.7 10.7  

 
See the entire income statement

Balance sheet (mDKK) 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 5.3 4.8 7.6  
Shareholders equity total  0.0 0.0 8.6 8.6 7.7  
Interest-bearing liabilities  0.0 0.0 9.0 9.0 8.1  
Balance sheet total (assets)  0.0 0.0 167 165 150  

Net Debt  0.0 0.0 -16.6 -18.4 -2.9  
 
See the entire balance sheet

Volume 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 152 155 159  
Net sales growth  0.0% 0.0% 0.0% 2.1% 2.4%  
Gross profit  0.0 0.0 132 128 131  
Gross profit growth  0.0% 0.0% 0.0% -3.6% 2.4%  
Employees  0 0 121 122 126  
Employee growth %  0.0% 0.0% 0.0% 0.8% 3.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 167 165 150  
Balance sheet change%  0.0% 0.0% 0.0% -1.2% -8.7%  
Added value  0.0 0.0 23.5 26.1 25.0  
Added value %  0.0% 0.0% 15.4% 16.8% 15.7%  
Investments  0 0 96 -12 -9  

Net sales trend  0.0 0.0 0.0 1.0 2.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 15.4% 16.7% 15.7%  
EBIT %  0.0% 0.0% 11.0% 12.5% 11.4%  
EBIT to gross profit (%)  0.0% 0.0% 12.7% 15.2% 13.9%  
Net Earnings %  0.0% 0.0% 5.6% 5.1% 4.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 10.0% 9.3% 8.7%  
Pre tax profit less extraordinaries %  0.0% 0.0% 8.2% 7.5% 6.7%  
ROA %  0.0% 0.0% 10.2% 12.1% 12.0%  
ROI %  0.0% 0.0% 13.6% 16.5% 16.6%  
ROE %  0.0% 0.0% 98.7% 92.3% 87.3%  

Solidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 0.0% 5.2% 5.2% 5.1%  
Relative indebtedness %  0.0% 0.0% 101.4% 98.5% 87.4%  
Relative net indebtedness %  0.0% 0.0% 84.6% 80.9% 80.5%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -70.6% -70.9% -11.5%  
Gearing %  0.0% 0.0% 104.0% 104.9% 106.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 102.4% 92.1% 96.2%  

Liquidity 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 1.2 1.2 1.1  
Current Ratio  0.0 0.0 1.2 1.2 1.1  
Cash and cash equivalent  0.0 0.0 25.5 27.3 11.0  

Capital use efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 44.1 48.6 55.5  
Trade creditors turnover (days)  0.0 0.0 100.8 82.0 50.9  
Current assets / Net sales %  0.0% 0.0% 41.0% 42.6% 33.9%  
Net working capital  0.0 0.0 12.0 9.4 6.1  
Net working capital %  0.0% 0.0% 7.9% 6.0% 3.8%  

Employee efficiency 
2020
N/A
2021
N/A
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 1 1 1  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0