Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ENH ENGINEERING A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.4% 1.4% 1.4% 1.4% 1.4% 1.4% 1.4% 1.4%   Bankruptcy risk   3.4% 1.3% 1.8% 3.6% 1.3% 1.4% 9.0% 9.0%   Credit score (0-100)   55 79 70 52 78 79 27 27   Credit rating   BBB A A BBB A A BB BB   Credit limit (kDKK)   0.0 210.4 7.9 0.0 248.8 194.6 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   8,205 10,302 13,150 9,803 13,262 13,405 0.0 0.0   EBITDA   -1,433 2,402 3,670 -3,894 3,780 3,305 0.0 0.0   EBIT   -1,690 2,234 3,500 -4,150 3,516 3,030 0.0 0.0   Pre-tax profit (PTP)   -2,383.3 1,968.8 3,376.5 -4,105.8 3,184.6 2,659.6 0.0 0.0   Net earnings   -1,948.3 1,528.9 2,632.8 -3,185.5 2,467.7 2,064.7 0.0 0.0   Pre-tax profit without non-rec. items   -2,383 1,969 3,377 -4,106 3,185 2,660 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   3,914 3,806 3,635 3,898 3,635 3,811 0.0 0.0   Shareholders equity total   10,825 12,354 14,987 11,801 14,269 16,333 3,332 3,332   Interest-bearing liabilities   7,229 5,524 2,691 5,822 5,816 5,605 0.0 0.0   Balance sheet total (assets)   27,979 26,191 31,427 26,957 30,519 33,008 3,332 3,332   Net Debt   6,082 1,078 -1,781 3,989 846 4,837 -3,332 -3,332     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   8,205 10,302 13,150 9,803 13,262 13,405 0.0 0.0   Gross profit growth   -22.9% 25.6% 27.6% -25.5% 35.3% 1.1% -100.0% 0.0%   Employees   21 17 21 25 18 19 0 0   Employee growth %   10.5% -19.0% 23.5% 19.0% -28.0% 5.6% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   27,979 26,191 31,427 26,957 30,519 33,008 3,332 3,332   Balance sheet change%   -19.2% -6.4% 20.0% -14.2% 13.2% 8.2% -89.9% 0.0%   Added value   -1,433.2 2,402.4 3,670.2 -3,894.2 3,771.9 3,304.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -513 -278 -341 7 -527 -99 -3,811 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -20.6% 21.7% 26.6% -42.3% 26.5% 22.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -6.1% 8.6% 12.5% -13.1% 12.7% 10.0% 0.0% 0.0%   ROI %   -10.0% 13.0% 20.1% -21.6% 19.3% 14.9% 0.0% 0.0%   ROE %   -16.5% 13.2% 19.3% -23.8% 18.9% 13.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   50.2% 51.8% 61.9% 51.6% 53.3% 57.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -424.3% 44.9% -48.5% -102.4% 22.4% 146.4% 0.0% 0.0%   Gearing %   66.8% 44.7% 18.0% 49.3% 40.8% 34.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   6.3% 5.7% 5.5% 6.5% 7.8% 9.2% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   1.7 1.6 2.9 1.7 1.8 2.1 0.0 0.0   Current Ratio   1.3 1.5 1.8 1.5 1.6 1.8 0.0 0.0   Cash and cash equivalent   1,147.3 4,446.1 4,472.6 1,833.2 4,969.2 767.3 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   5,641.3 7,243.1 12,044.0 7,576.1 10,300.6 12,718.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -68 141 175 -156 210 174 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -68 141 175 -156 210 174 0 0   EBIT / employee   -80 131 167 -166 195 159 0 0   Net earnings / employee   -93 90 125 -127 137 109 0 0