Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Oluf I. Jensens Gaard A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.6% 0.5% 0.4% 0.5% 0.4% 0.4% 7.8% 7.8%   Credit score (0-100)   98 98 100 99 100 100 31 31   Credit rating   AA AA AAA AAA AAA AAA BB BB   Credit limit (kDKK)   2,839.2 2,993.0 3,401.3 6,256.9 5,975.1 6,466.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   5,336 0.0 4,526 7,345 7,517 7,661 0.0 0.0   EBITDA   5,336 5,576 4,526 7,345 7,517 7,661 0.0 0.0   EBIT   5,326 5,256 4,652 25,919 7,517 7,661 0.0 0.0   Pre-tax profit (PTP)   3,195.1 3,325.8 3,688.5 24,829.5 5,710.5 5,187.6 0.0 0.0   Net earnings   2,435.3 2,573.9 2,913.0 19,289.7 4,445.9 4,026.0 0.0 0.0   Pre-tax profit without non-rec. items   3,195 3,326 3,688 24,829 5,711 5,188 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   120,150 130,858 164,040 183,533 184,812 184,952 0.0 0.0   Shareholders equity total   25,048 27,622 30,535 49,825 54,271 58,297 57,797 57,797   Interest-bearing liabilities   72,246 78,093 95,258 92,622 90,055 87,475 0.0 0.0   Balance sheet total (assets)   122,300 133,267 165,579 186,391 186,328 188,265 57,797 57,797   Net Debt   70,247 76,401 93,851 90,183 88,798 84,368 -57,797 -57,797     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   5,336 0.0 4,526 7,345 7,517 7,661 0.0 0.0   Gross profit growth   183.0% -100.0% 0.0% 62.3% 2.3% 1.9% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   122,300 133,267 165,579 186,391 186,328 188,265 57,797 57,797   Balance sheet change%   52.2% 9.0% 24.2% 12.6% -0.0% 1.0% -69.3% 0.0%   Added value   5,336.0 5,448.2 4,651.6 25,918.6 7,517.2 7,660.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   40,538 10,516 33,182 19,493 1,279 140 -184,952 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   99.8% 0.0% 102.8% 352.9% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   4.6% 4.1% 3.1% 14.7% 4.0% 4.1% 0.0% 0.0%   ROI %   4.7% 4.3% 3.4% 16.3% 4.4% 4.5% 0.0% 0.0%   ROE %   6.3% 9.8% 10.0% 48.0% 8.5% 7.2% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   20.5% 20.7% 18.5% 26.8% 29.2% 31.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,316.5% 1,370.2% 2,073.7% 1,227.9% 1,181.3% 1,101.3% 0.0% 0.0%   Gearing %   288.4% 282.7% 312.0% 185.9% 165.9% 150.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.4% 2.6% 1.1% 1.2% 2.0% 2.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.5 0.3 0.1 0.1 0.1 0.2 0.0 0.0   Current Ratio   0.5 0.3 0.1 0.1 0.1 0.2 0.0 0.0   Cash and cash equivalent   1,999.2 1,691.9 1,407.4 2,438.8 1,256.6 3,106.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -2,228.8 -5,339.3 -18,792.6 -16,722.2 -16,108.2 -14,391.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0