JN HOLDING AAKIRKEBY ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  13.6% 18.9% 15.4% 6.4% 9.2%  
Credit score (0-100)  17 7 12 36 26  
Credit rating  BB B BB BBB BB  
Credit limit (kDKK)  -0.0 0.0 -0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -7.0 -8.2 -6.9 -7.7 -9.7  
EBITDA  -7.0 -8.2 -6.9 -7.7 -9.7  
EBIT  -7.0 -8.2 -6.9 -7.7 -9.7  
Pre-tax profit (PTP)  -13.2 998.5 -156.3 670.6 -265.3  
Net earnings  -13.2 903.7 -157.1 670.6 -265.3  
Pre-tax profit without non-rec. items  -13.2 999 -156 671 -265  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -850 53.7 -103 567 302  
Interest-bearing liabilities  1,000 5.4 5.5 0.0 0.0  
Balance sheet total (assets)  156 160 3.7 574 308  

Net Debt  997 5.4 5.5 -54.6 -37.0  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -7.0 -8.2 -6.9 -7.7 -9.7  
Gross profit growth  -0.0% -16.9% 15.7% -10.7% -26.1%  
Employees  0 0 0 0    
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  156 160 4 574 308  
Balance sheet change%  1,456.9% 2.5% -97.7% 15,382.8% -46.4%  
Added value  -7.0 -8.2 -6.9 -7.7 -9.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.8% 171.3% -116.7% 198.5% -60.1%  
ROI %  -0.8% 188.6% -483.3% 236.1% -61.0%  
ROE %  -15.8% 861.9% -547.5% 234.9% -61.1%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -84.5% 33.6% -96.5% 98.8% 98.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -14,160.2% -65.4% -78.6% 710.7% 381.8%  
Gearing %  -117.6% 10.0% -5.3% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.7% 0.0% 7.4% 194.9% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  26.0 1.5 0.0 8.0 7.3  
Current Ratio  26.0 1.5 0.0 8.0 7.3  
Cash and cash equivalent  3.0 0.0 0.0 54.6 37.0  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  150.0 53.7 -103.4 47.8 37.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -968  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -968  
EBIT / employee  0 0 0 0 -968  
Net earnings / employee  0 0 0 0 -26,531