CVR number 41340584
Industry 62.0200 Computer consultancy activities

Husleje ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  0.0% 10.4% 12.5% 11.7% 10.6%  
Credit score (0-100)  0 23 17 20 22  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 8   62 26  
Gross profit  0.0 -3.4 -7.5 10.8 11.0  
EBITDA  0.0 -3.4 -7.5 10.8 11.0  
EBIT  0.0 -3.4 -7.5 10.8 11.0  
Pre-tax profit (PTP)  0.0 -3.4 -7.6 10.7 11.0  
Net earnings  0.0 -3.4 -5.2 10.7 9.1  
Pre-tax profit without non-rec. items  0.0 -3.4 -7.6 10.7 11.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 36.6 31.4 42.1 51.2  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 39.6 34.4 45.1 54.4  
Net Debt  0.0 -12.7 -7.0 -13.6 -24.6  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 8 0 62 26  
Net sales growth  0.0% 0.0% -94.6% 14,367.4% -57.5%  
Gross profit  0.0 -3.4 -7.5 10.8 11.0  
Gross profit growth  0.0% 0.0% -121.8% 0.0% 1.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 40 34 45 54  
Balance sheet change%  0.0% 0.0% -13.1% 31.2% 20.5%  
Added value  0.0 -3.4 -7.5 10.8 11.0  
Added value %  0.0% -42.5% -1,755.6% 17.4% 41.6%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 -1.0 1.0 -1.0  
EBIT trend  0.0 -1.0 -2.0 1.0 2.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% -42.5% -1,755.6% 17.4% 41.6%  
EBIT %  0.0% -42.5% -1,755.6% 17.4% 41.6%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% -42.8% -1,204.9% 17.2% 34.4%  
Profit before depreciation and extraordinary items %  0.0% -42.8% -1,204.9% 17.2% 34.4%  
Pre tax profit less extraordinaries %  0.0% -42.8% -1,769.8% 17.2% 41.6%  
ROA %  0.0% -8.6% -20.4% 27.3% 22.1%  
ROI %  0.0% -9.3% -22.2% 29.5% 23.6%  
ROE %  0.0% -9.4% -15.2% 29.2% 19.5%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 92.4% 91.3% 93.3% 94.2%  
Relative indebtedness %  0.0% 37.4% 697.7% 4.8% 11.9%  
Relative net indebtedness %  0.0% -120.9% -926.0% -17.0% -81.0%  
Net int. bear. debt to EBITDA, %  0.0% 372.9% 92.5% -125.3% -223.5%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 4.9 3.1 5.1 7.8  
Current Ratio  0.0 13.2 11.5 15.0 17.3  
Cash and cash equivalent  0.0 12.7 7.0 13.6 24.6  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 493.5% 7,997.7% 72.5% 205.4%  
Net working capital  0.0 36.6 31.4 42.1 51.2  
Net working capital %  0.0% 456.1% 7,300.0% 67.7% 193.5%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0