Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PIZZA PAZZA APS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 26.5% 19.9% 12.0% 8.5% 16.8% 19.3% 18.9%   Credit score (0-100)   0 2 5 19 28 10 7 7   Credit rating   N/A B B BB BB BB B B   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 148 515 871 467 418 0.0 0.0   EBITDA   0.0 -97.0 305 441 82.8 -203 0.0 0.0   EBIT   0.0 -115 221 357 82.8 -203 0.0 0.0   Pre-tax profit (PTP)   0.0 -116.0 220.5 353.5 82.0 -203.5 0.0 0.0   Net earnings   0.0 -116.0 215.4 275.0 63.8 -203.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -116 220 354 82.0 -203 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 62.0 308 224 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 -76.0 139 414 478 275 235 235   Interest-bearing liabilities   0.0 118 92.2 78.8 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 184 755 670 616 524 235 235   Net Debt   0.0 0.5 92.2 78.8 -233 -14.7 -235 -235     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 148 515 871 467 418 0.0 0.0   Gross profit growth   0.0% 0.0% 248.0% 69.1% -46.4% -10.5% -100.0% 0.0%   Employees   0 2 2 2 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -50.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 184 755 670 616 524 235 235   Balance sheet change%   0.0% 0.0% 310.5% -11.3% -8.0% -15.0% -55.2% 0.0%   Added value   0.0 -97.0 305.0 441.0 167.0 -203.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 44 162 -168 -224 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% -77.7% 42.9% 41.0% 17.7% -48.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -44.2% 43.5% 50.1% 12.9% -35.7% 0.0% 0.0%   ROI %   0.0% -97.1% 126.1% 98.5% 17.0% -54.0% 0.0% 0.0%   ROE %   0.0% -63.1% 133.2% 99.3% 14.3% -54.0% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% -29.2% 18.5% 61.9% 77.6% 52.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -0.5% 30.2% 17.9% -281.3% 7.2% 0.0% 0.0%   Gearing %   0.0% -155.9% 66.1% 19.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 1.7% 0.3% 3.9% 2.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.5 0.7 1.7 4.5 2.0 0.0 0.0   Current Ratio   0.0 0.5 0.7 1.7 4.5 2.1 0.0 0.0   Cash and cash equivalent   0.0 118.0 0.0 0.0 233.0 14.7 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -139.0 -169.0 190.2 478.3 274.9 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -49 152 221 167 -203 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -49 152 221 83 -203 0 0   EBIT / employee   0 -58 110 178 83 -203 0 0   Net earnings / employee   0 -58 108 138 64 -203 0 0