Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ASKOV SNEDKERBOLIGER ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.8%   Bankruptcy risk   0.6% 1.8% 0.7% 2.6% 4.4% 1.6% 11.7% 9.2%   Credit score (0-100)   97 73 95 60 47 74 21 27   Credit rating   AA A AA BBB BBB A BB BB   Credit limit (kDKK)   2,479.0 10.9 2,040.3 0.1 0.0 10.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,844 1,028 2,064 1,967 833 649 0.0 0.0   EBITDA   2,204 509 1,861 -1,937 -3,400 649 0.0 0.0   EBIT   4,035 902 1,861 -3,671 -2,193 223 0.0 0.0   Pre-tax profit (PTP)   3,415.8 462.1 1,631.9 -3,886.7 -2,372.5 -68.8 0.0 0.0   Net earnings   2,664.3 380.2 1,290.0 -1,998.7 -1,842.6 -13.7 0.0 0.0   Pre-tax profit without non-rec. items   3,416 462 1,632 -3,887 -2,372 -68.8 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   62,244 47,352 43,352 17,576 15,450 11,024 0.0 0.0   Shareholders equity total   23,256 21,636 19,926 15,927 4,085 4,071 3,946 3,946   Interest-bearing liabilities   31,566 29,250 19,669 9,214 11,872 6,761 0.0 0.0   Balance sheet total (assets)   63,379 59,632 46,016 27,611 17,593 12,252 3,946 3,946   Net Debt   31,566 29,250 18,020 414 10,836 6,432 -3,946 -3,946     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,844 1,028 2,064 1,967 833 649 0.0 0.0   Gross profit growth   -36.7% -78.8% 100.8% -4.7% -57.7% -22.0% -100.0% 0.0%   Employees   1 1 1 1 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   63,379 59,632 46,016 27,611 17,593 12,252 3,946 3,946   Balance sheet change%   3.6% -5.9% -22.8% -40.0% -36.3% -30.4% -67.8% 0.0%   Added value   4,035.0 902.1 1,861.1 -3,670.7 -2,193.1 223.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   1,832 -14,892 -4,000 -25,776 -2,126 -4,426 -11,024 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   83.3% 87.7% 90.2% -186.6% -263.3% 34.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.5% 1.5% 3.6% -9.9% -9.7% 1.5% 0.0% 0.0%   ROI %   6.8% 1.5% 3.7% -10.3% -10.0% 1.5% 0.0% 0.0%   ROE %   12.0% 1.7% 6.2% -11.1% -18.4% -0.3% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   36.7% 36.3% 43.3% 57.7% 23.2% 33.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,432.5% 5,750.9% 968.2% -21.4% -318.7% 990.7% 0.0% 0.0%   Gearing %   135.7% 135.2% 98.7% 57.9% 290.7% 166.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.0% 1.4% 1.0% 1.6% 1.7% 3.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.1 2.6 0.8 7.5 0.2 0.2 0.0 0.0   Current Ratio   0.2 2.8 1.1 8.1 0.4 0.5 0.0 0.0   Cash and cash equivalent   0.0 0.0 1,649.0 8,800.2 1,036.5 328.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -4,011.5 7,859.1 241.3 8,790.3 -3,844.2 -1,429.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   4,035 902 1,861 -3,671 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   2,204 509 1,861 -1,937 0 0 0 0   EBIT / employee   4,035 902 1,861 -3,671 0 0 0 0   Net earnings / employee   2,664 380 1,290 -1,999 0 0 0 0