PV-Container ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  0.0% 7.0% 5.2% 2.6% 3.2%  
Credit score (0-100)  0 33 42 60 56  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 511 1,129 1,765 3,153  
EBITDA  0.0 295 625 760 1,714  
EBIT  0.0 292 538 654 1,594  
Pre-tax profit (PTP)  0.0 273.7 522.6 648.2 1,580.3  
Net earnings  0.0 207.9 405.9 496.1 1,225.7  
Pre-tax profit without non-rec. items  0.0 274 523 648 1,580  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 406 451 425 467  
Shareholders equity total  0.0 248 654 1,150 2,376  
Interest-bearing liabilities  0.0 751 265 156 244  
Balance sheet total (assets)  0.0 1,290 1,280 2,193 4,027  

Net Debt  0.0 329 -30.8 -322 -14.3  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 511 1,129 1,765 3,153  
Gross profit growth  0.0% 0.0% 120.9% 56.4% 78.6%  
Employees  0 1 1 2 2  
Employee growth %  0.0% 0.0% 0.0% 100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,290 1,280 2,193 4,027  
Balance sheet change%  0.0% 0.0% -0.8% 71.3% 83.6%  
Added value  0.0 294.6 624.8 739.9 1,713.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 403 -41 -133 -77  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 57.1% 47.7% 37.0% 50.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 22.6% 41.9% 37.7% 51.4%  
ROI %  0.0% 27.4% 52.2% 53.3% 73.3%  
ROE %  0.0% 83.9% 90.0% 55.0% 69.5%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 19.2% 51.1% 52.4% 59.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 111.6% -4.9% -42.4% -0.8%  
Gearing %  0.0% 302.9% 40.5% 13.6% 10.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.9% 3.2% 3.3% 8.4%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.9 1.5 2.0 2.6  
Current Ratio  0.0 0.9 1.5 2.0 2.6  
Cash and cash equivalent  0.0 422.4 295.5 478.7 257.9  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -92.3 281.6 878.8 2,189.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 295 625 370 857  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 295 625 380 857  
EBIT / employee  0 292 538 327 797  
Net earnings / employee  0 208 406 248 613