Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Lolland-Falsters begravelsesceremonier ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.4% 5.4%   Bankruptcy risk   0.0% 6.6% 3.2% 3.2% 3.7% 4.5% 10.1% 9.6%   Credit score (0-100)   0 37 56 54 51 46 24 26   Credit rating   N/A BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 179 612 358 370 283 0.0 0.0   EBITDA   0.0 167 557 310 259 154 0.0 0.0   EBIT   0.0 122 429 115 74.0 -35.7 0.0 0.0   Pre-tax profit (PTP)   0.0 115.0 381.0 97.0 55.0 -55.6 0.0 0.0   Net earnings   0.0 88.0 295.0 74.0 42.0 -43.2 0.0 0.0   Pre-tax profit without non-rec. items   0.0 115 381 97.0 55.0 -55.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 70.0 928 743 567 412 0.0 0.0   Shareholders equity total   0.0 138 433 507 550 507 457 457   Interest-bearing liabilities   0.0 87.0 585 499 412 329 0.0 0.0   Balance sheet total (assets)   0.0 276 1,203 1,191 1,106 968 457 457   Net Debt   0.0 20.0 539 403 181 140 -412 -412     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 179 612 358 370 283 0.0 0.0   Gross profit growth   0.0% 0.0% 241.9% -41.5% 3.4% -23.6% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 276 1,203 1,191 1,106 968 457 457   Balance sheet change%   0.0% 0.0% 335.9% -1.0% -7.1% -12.5% -52.8% 0.0%   Added value   0.0 167.0 557.0 310.0 269.0 154.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 110 720 -390 -371 -355 -412 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 3.0 4.0 -1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 68.2% 70.1% 32.1% 20.0% -12.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 44.9% 58.1% 10.0% 6.4% -3.4% 0.0% 0.0%   ROI %   0.0% 55.1% 67.5% 11.5% 7.3% -3.9% 0.0% 0.0%   ROE %   0.0% 63.8% 103.3% 15.7% 7.9% -8.2% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 50.0% 36.0% 42.6% 49.7% 52.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 12.0% 96.8% 130.0% 69.9% 90.5% 0.0% 0.0%   Gearing %   0.0% 63.0% 135.1% 98.4% 74.9% 65.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 20.7% 14.6% 4.2% 4.2% 5.4% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.7 0.7 1.4 2.1 2.2 0.0 0.0   Current Ratio   0.0 0.7 0.8 1.5 2.2 2.3 0.0 0.0   Cash and cash equivalent   0.0 67.0 46.0 96.0 231.0 189.6 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -35.0 -56.0 108.0 242.0 268.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 167 557 310 269 154 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 167 557 310 259 154 0 0   EBIT / employee   0 122 429 115 74 -36 0 0   Net earnings / employee   0 88 295 74 42 -43 0 0