I.B Service ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  5.7% 5.7% 5.7% 5.7% 5.7%  
Bankruptcy risk  0.0% 0.0% 8.4% 4.0% 4.9%  
Credit score (0-100)  0 0 28 49 43  
Credit rating  N/A N/A BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 967 2,587 5,096  
EBITDA  0.0 0.0 235 394 878  
EBIT  0.0 0.0 225 282 702  
Pre-tax profit (PTP)  0.0 0.0 214.1 273.4 700.2  
Net earnings  0.0 0.0 181.4 213.3 548.2  
Pre-tax profit without non-rec. items  0.0 0.0 214 273 700  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 351 498 582  
Shareholders equity total  0.0 0.0 221 435 983  
Interest-bearing liabilities  0.0 0.0 175 201 31.9  
Balance sheet total (assets)  0.0 0.0 612 1,063 2,325  

Net Debt  0.0 0.0 -76.8 -364 -1,550  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 967 2,587 5,096  
Gross profit growth  0.0% 0.0% 0.0% 167.7% 96.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 612 1,063 2,325  
Balance sheet change%  0.0% 0.0% 0.0% 73.7% 118.8%  
Added value  0.0 0.0 235.4 292.2 878.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 341 35 -92  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 23.3% 10.9% 13.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 36.8% 33.7% 41.6%  
ROI %  0.0% 0.0% 56.8% 54.7% 85.4%  
ROE %  0.0% 0.0% 81.9% 65.0% 77.3%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 36.2% 40.9% 42.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -32.6% -92.4% -176.6%  
Gearing %  0.0% 0.0% 79.3% 46.2% 3.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 13.0% 4.7% 4.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.7 0.9 1.3  
Current Ratio  0.0 0.0 0.7 0.9 1.3  
Cash and cash equivalent  0.0 0.0 252.3 564.7 1,582.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -129.5 -63.2 401.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0