CVR number 30197658
Industry 68.2040 Renting and operating of own or leased real estate

NCJ-EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  3.6% 3.3% 8.8% 11.0% 12.1%  
Credit score (0-100)  53 53 27 21 20  
Credit rating  BBB BBB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  199 202 1,083 -20.4 -21.4  
EBITDA  199 202 1,083 -20.4 -21.4  
EBIT  153 156 1,083 -20.4 -21.4  
Pre-tax profit (PTP)  126.2 119.3 1,049.5 -6.0 -25.5  
Net earnings  98.5 93.1 903.7 -4.7 -19.9  
Pre-tax profit without non-rec. items  126 119 1,050 -6.0 -25.5  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  2,558 2,512 0.0 0.0 0.0  
Shareholders equity total  1,776 1,369 2,123 1,518 898  
Interest-bearing liabilities  1,261 1,261 0.0 173 450  
Balance sheet total (assets)  3,204 2,806 2,391 1,710 1,370  
Net Debt  1,152 1,132 -1,910 -1,535 -913  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  199 202 1,083 -20.4 -21.4  
Gross profit growth  48.6% 1.5% 436.3% 0.0% -5.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,204 2,806 2,391 1,710 1,370  
Balance sheet change%  13.1% -12.4% -14.8% -28.5% -19.8%  
Added value  198.9 201.9 1,082.9 -20.4 -21.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -92 -92 -2,512 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 -1.0 -2.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  76.9% 77.2% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.7% 5.5% 41.9% -0.3% -1.2%  
ROI %  5.8% 5.7% 44.9% -0.3% -1.2%  
ROE %  5.7% 5.9% 51.8% -0.3% -1.6%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  55.4% 49.2% 88.8% 88.8% 65.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  579.3% 560.6% -176.3% 7,541.4% 4,266.2%  
Gearing %  71.0% 92.2% 0.0% 11.4% 50.2%  
Net interest  0 0 0 0 0  
Financing costs %  3.9% 3.7% 6.1% 0.0% 2.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  7.5 4.8 8.9 8.9 2.9  
Current Ratio  7.5 3.4 8.9 8.9 2.9  
Cash and cash equivalent  109.1 129.6 1,909.7 1,707.6 1,363.2  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  559.1 207.6 2,122.6 1,517.9 898.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0