Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Global Nature Trees ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... /mount/enginehtml/companyviews/145/630514/images/roi_and_roe_last-year_2025.png?v=1750329984190 /mount/enginehtml/companyviews/145/630514/images/roi_and_roe_last-year_2026.png?v=1750329984196 Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   2.2% 5.1% 2.6% 2.8% 1.7% 0.6% 9.2% 9.2%   Credit score (0-100)   67 44 61 57 73 96 27 27   Credit rating   BBB BBB BBB BBB A AA BB BB   Credit limit (kDKK)   0.1 0.0 0.0 0.0 9.3 929.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   711 1,079 3,483 2,324 3,730 4,590 0.0 0.0   EBITDA   321 676 2,604 1,683 2,998 3,363 0.0 0.0   EBIT   321 676 2,346 1,425 2,687 2,916 0.0 0.0   Pre-tax profit (PTP)   259.0 648.2 2,179.9 1,248.8 2,490.6 3,028.4 0.0 0.0   Net earnings   199.4 503.0 1,697.2 973.1 1,940.2 2,355.7 0.0 0.0   Pre-tax profit without non-rec. items   259 648 2,180 1,249 2,491 3,028 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 1,032 774 999 983 0.0 0.0   Shareholders equity total   1,364 1,367 3,064 4,037 5,977 5,533 3,483 3,483   Interest-bearing liabilities   535 827 247 1,016 24.9 167 0.0 0.0   Balance sheet total (assets)   3,498 11,199 15,136 16,836 13,968 8,151 3,483 3,483   Net Debt   -925 425 -2,950 -3,601 -256 -3,827 -3,483 -3,483     See the entire balance sheet 1000.0 Volume  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   711 1,079 3,483 2,324 3,730 4,590 0.0 0.0   Gross profit growth   -27.8% 51.7% 223.0% -33.3% 60.5% 23.0% -100.0% 0.0%   Employees   1 1 2 2 2 3 0 0   Employee growth %   0.0% 0.0% 100.0% 0.0% 0.0% 50.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,498 11,199 15,136 16,836 13,968 8,151 3,483 3,483   Balance sheet change%   50.9% 220.2% 35.1% 11.2% -17.0% -41.6% -57.3% 0.0%   Added value   321.1 675.9 2,603.8 1,683.2 2,944.7 3,363.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 774 -516 -87 -463 -983 0   Net sales trend   -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   45.1% 62.7% 67.3% 61.3% 72.0% 63.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.8% 9.8% 18.4% 9.2% 17.8% 28.1% 0.0% 0.0%   ROI %   22.3% 35.2% 88.0% 35.1% 49.7% 53.0% 0.0% 0.0%   ROE %   15.8% 36.8% 76.6% 27.4% 38.8% 40.9% 0.0% 0.0%   1000.0 Solidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Equity ratio %   39.0% 12.2% 20.2% 24.0% 42.8% 67.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -288.1% 62.9% -113.3% -213.9% -8.5% -113.8% 0.0% 0.0%   Gearing %   39.2% 60.5% 8.1% 25.2% 0.4% 3.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   30.9% 10.7% 45.1% 34.8% 49.5% 82.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Quick Ratio   1.6 1.1 1.1 1.1 1.6 2.7 0.0 0.0   Current Ratio   1.6 1.1 1.2 1.3 1.6 2.7 0.0 0.0   Cash and cash equivalent   1,460.0 402.4 3,197.1 4,616.7 281.2 3,994.1 0.0 0.0   1000.0 Capital use efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   1,322.9 1,325.9 1,990.8 3,222.0 4,949.5 4,521.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   321 676 1,302 842 1,472 1,121 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   321 676 1,302 842 1,499 1,121 0 0   EBIT / employee   321 676 1,173 713 1,343 972 0 0   Net earnings / employee   199 503 849 487 970 785 0 0