Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ATT Byg Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.8% 0.8%   Bankruptcy risk   3.3% 1.4% 1.3% 1.1% 1.3% 1.3% 7.9% 7.9%   Credit score (0-100)   57 80 80 83 79 79 31 31   Credit rating   BBB A A A A A BB BB   Credit limit (kDKK)   0.0 90.4 203.2 722.2 238.9 247.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -12.5 121 217 342 337 356 0.0 0.0   EBITDA   -12.5 121 217 342 337 356 0.0 0.0   EBIT   -12.5 -30.8 -222 -568 -372 -367 0.0 0.0   Pre-tax profit (PTP)   -12.5 5,955.5 2,209.8 7,288.1 -806.0 -282.4 0.0 0.0   Net earnings   -11.0 5,964.6 2,264.4 7,400.1 -658.0 -374.5 0.0 0.0   Pre-tax profit without non-rec. items   -12.5 5,956 2,210 7,288 -806 -282 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 2,095 5,545 9,847 9,564 10,643 0.0 0.0   Shareholders equity total   2,989 8,738 10,781 17,955 17,068 16,458 16,164 16,164   Interest-bearing liabilities   0.0 0.0 5,286 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,001 9,332 19,108 18,577 17,249 16,913 16,164 16,164   Net Debt   0.0 -2,831 -2,678 -1,851 -1,269 -932 -16,164 -16,164     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -12.5 121 217 342 337 356 0.0 0.0   Gross profit growth   0.0% 0.0% 78.9% 57.3% -1.4% 5.6% -100.0% 0.0%   Employees   0 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,001 9,332 19,108 18,577 17,249 16,913 16,164 16,164   Balance sheet change%   0.0% 210.9% 104.8% -2.8% -7.1% -1.9% -4.4% 0.0%   Added value   -12.5 121.4 217.2 341.7 537.8 355.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 1,943 3,010 3,393 -992 357 -10,643 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 -3.0 -4.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% -25.4% -102.2% -166.3% -110.4% -103.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.4% 96.9% 16.0% 39.6% 21.2% -1.7% 0.0% 0.0%   ROI %   -0.4% 101.9% 18.4% 43.7% -3.4% -1.7% 0.0% 0.0%   ROE %   -0.4% 101.7% 23.2% 51.5% -3.8% -2.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   99.6% 93.6% 56.4% 96.7% 99.0% 97.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% -2,332.1% -1,232.9% -541.8% -376.6% -261.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 49.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 2.7% 6.4% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.1 7.1 1.3 11.0 176.5 23.3 0.0 0.0   Current Ratio   0.1 7.1 1.3 11.7 176.5 23.3 0.0 0.0   Cash and cash equivalent   0.0 2,831.1 7,964.3 1,851.2 1,269.0 931.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -11.0 3,642.3 2,237.0 5,240.0 6,846.0 5,234.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 61 109 171 269 178 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 61 109 171 169 178 0 0   EBIT / employee   0 -15 -111 -284 -186 -183 0 0   Net earnings / employee   0 2,982 1,132 3,700 -329 -187 0 0