CVR number 41833971
Industry 81.1000 Combined facilities support activities

Pappa's Multiservice ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.0% 6.0% 6.0% 6.0% 6.0%  
Bankruptcy risk  0.0% 0.0% 11.1% 5.0% 6.2%  
Credit score (0-100)  0 0 20 43 37  
Credit rating  N/A N/A BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 316 289 501  
EBITDA  0.0 0.0 67.8 31.8 207  
EBIT  0.0 0.0 67.8 31.8 207  
Pre-tax profit (PTP)  0.0 0.0 67.6 32.4 201.7  
Net earnings  0.0 0.0 53.1 25.3 156.3  
Pre-tax profit without non-rec. items  0.0 0.0 67.6 32.4 202  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 88.5 88.7 245  
Interest-bearing liabilities  0.0 0.0 0.0 1.9 8.9  
Balance sheet total (assets)  0.0 0.0 105 428 316  
Net Debt  0.0 0.0 -83.4 -323 -281  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 316 289 501  
Gross profit growth  0.0% 0.0% 0.0% -8.7% 73.6%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 105 428 316  
Balance sheet change%  0.0% 0.0% 0.0% 307.3% -26.1%  
Added value  0.0 0.0 67.8 31.8 206.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 21.5% 11.0% 41.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 65.6% 12.2% 55.6%  
ROI %  0.0% 0.0% 78.0% 36.4% 120.0%  
ROE %  0.0% 0.0% 60.0% 28.5% 93.7%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 84.2% 20.7% 77.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -123.0% -1,014.7% -136.1%  
Gearing %  0.0% 0.0% 0.0% 2.2% 3.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 23.2% 92.9%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 6.3 1.3 4.4  
Current Ratio  0.0 0.0 6.3 1.3 4.4  
Cash and cash equivalent  0.0 0.0 83.4 324.7 290.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 88.5 88.7 245.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 68 32 207  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 68 32 207  
EBIT / employee  0 0 68 32 207  
Net earnings / employee  0 0 53 25 156