BENGIT ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  16.5% 17.2% 13.8% 13.7% 13.4%  
Credit score (0-100)  10 8 15 15 17  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  -11.0 -12.0 -10.0 -8.8 -10.6  
EBITDA  -11.0 -12.0 -10.0 -8.8 -10.6  
EBIT  -11.0 -12.0 -10.0 -8.8 -10.6  
Pre-tax profit (PTP)  19.8 10.6 -39.9 3.8 -0.3  
Net earnings  19.8 10.6 -39.9 3.8 -0.3  
Pre-tax profit without non-rec. items  17.9 10.7 -39.9 3.8 -0.3  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -1.9 8.7 -31.2 -27.5 -27.8  
Interest-bearing liabilities  157 161 165 168 175  
Balance sheet total (assets)  163 177 141 148 155  

Net Debt  -4.5 -14.0 27.4 22.6 21.4  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -11.0 -12.0 -10.0 -8.8 -10.6  
Gross profit growth  6.8% -8.9% 16.4% 12.0% -21.0%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  163 177 141 148 155  
Balance sheet change%  13.1% 9.2% -20.5% 5.1% 4.4%  
Added value  -11.0 -12.0 -10.0 -8.8 -10.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.4% 6.2% -0.4% 2.2% -0.2%  
ROI %  12.0% 6.5% -0.4% 2.3% -0.2%  
ROE %  12.9% 12.4% -53.4% 2.6% -0.2%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  -1.2% 4.9% -18.1% -15.6% -15.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  40.6% 117.3% -274.2% -257.3% -201.3%  
Gearing %  -8,206.6% 1,852.1% -527.2% -611.9% -629.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.6% -0.0% 24.1% 0.0% 0.0%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.0 1.1 0.8 0.8 0.8  
Current Ratio  1.0 1.1 0.8 0.8 0.8  
Cash and cash equivalent  161.4 175.2 137.3 145.6 153.7  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -163.0 -165.6 -166.3 -168.2 -173.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -10 -9 -11  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -10 -9 -11  
EBIT / employee  0 0 -10 -9 -11  
Net earnings / employee  0 0 -40 4 -0