BÆCH HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.8% 0.7% 0.7% 1.1% 0.7%  
Credit score (0-100)  94 94 93 84 93  
Credit rating  AA AA AA A AA  
Credit limit (kDKK)  3,946.6 4,200.1 4,371.8 1,977.5 4,896.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -143 -111 -137 -104 -123  
EBITDA  -222 -229 -257 -240 -292  
EBIT  -222 -229 -257 -240 -292  
Pre-tax profit (PTP)  3,612.5 1,933.7 3,569.6 8.1 6,334.7  
Net earnings  2,839.4 1,514.6 2,797.5 58.4 4,989.4  
Pre-tax profit without non-rec. items  3,613 1,934 3,570 8.1 6,335  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  44,487 45,946 48,687 48,688 53,178  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  44,662 46,010 48,743 48,715 54,157  

Net Debt  -37,261 -38,488 -44,127 -44,568 -50,405  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -143 -111 -137 -104 -123  
Gross profit growth  -0.3% 21.9% -23.0% 24.0% -17.7%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  44,662 46,010 48,743 48,715 54,157  
Balance sheet change%  7.0% 3.0% 5.9% -0.1% 11.2%  
Added value  -222.2 -228.9 -257.2 -239.8 -292.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  155.6% 205.4% 187.6% 230.1% 238.3%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.4% 4.3% 7.6% 2.5% 12.3%  
ROI %  8.4% 4.3% 7.6% 2.5% 12.4%  
ROE %  6.6% 3.3% 5.9% 0.1% 9.8%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  99.6% 99.9% 99.9% 99.9% 98.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  16,765.7% 16,813.0% 17,157.0% 18,582.5% 17,244.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  272.1 1,168.9 1,758.6 1,816.1 57.1  
Current Ratio  272.1 1,168.9 1,758.6 1,816.1 57.1  
Cash and cash equivalent  37,261.0 38,488.4 44,126.6 44,568.4 50,404.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  7,111.1 7,318.4 4,535.6 6,285.9 3,462.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -222 -229 -257 -240 -292  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -222 -229 -257 -240 -292  
EBIT / employee  -222 -229 -257 -240 -292  
Net earnings / employee  2,839 1,515 2,797 58 4,989