Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LP Ejendomme Randers ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.7% 1.8% 1.5% 1.5% 1.6% 1.4% 10.0% 10.0%   Credit score (0-100)   74 73 77 75 74 77 24 24   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   1.9 1.2 12.8 8.9 6.3 22.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   94.6 172 151 160 177 229 0.0 0.0   EBITDA   94.6 172 151 160 177 229 0.0 0.0   EBIT   69.6 148 129 138 155 207 0.0 0.0   Pre-tax profit (PTP)   58.6 138.5 157.5 178.9 180.3 266.3 0.0 0.0   Net earnings   40.8 103.7 134.2 134.6 135.8 202.9 0.0 0.0   Pre-tax profit without non-rec. items   58.6 138 158 179 180 266 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   3,207 3,183 3,161 3,139 3,117 3,095 0.0 0.0   Shareholders equity total   2,561 2,557 2,580 2,602 2,623 2,709 2,515 2,515   Interest-bearing liabilities   358 368 379 391 403 415 0.0 0.0   Balance sheet total (assets)   3,548 3,583 3,626 3,668 3,709 3,832 2,515 2,515   Net Debt   38.6 -9.7 -64.5 -118 -169 -303 -2,515 -2,515     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   94.6 172 151 160 177 229 0.0 0.0   Gross profit growth   -20.2% 82.3% -12.6% 6.0% 11.1% 28.9% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,548 3,583 3,626 3,668 3,709 3,832 2,515 2,515   Balance sheet change%   -0.8% 1.0% 1.2% 1.2% 1.1% 3.3% -34.4% 0.0%   Added value   94.6 172.4 150.7 159.7 177.4 228.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -50 -48 -44 -44 -44 -44 -3,095 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   73.6% 86.1% 85.4% 86.2% 87.6% 90.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.0% 4.6% 4.8% 5.8% 5.8% 8.3% 0.0% 0.0%   ROI %   2.0% 4.7% 4.9% 6.1% 6.1% 8.7% 0.0% 0.0%   ROE %   1.6% 4.1% 5.2% 5.2% 5.2% 7.6% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   72.2% 71.4% 73.1% 72.8% 72.6% 72.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   40.9% -5.6% -42.8% -73.9% -95.2% -132.4% 0.0% 0.0%   Gearing %   14.0% 14.4% 14.7% 15.0% 15.3% 15.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.1% 7.0% 3.8% 8.4% 8.6% 11.4% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   0.9 1.0 1.1 1.2 1.2 1.4 0.0 0.0   Current Ratio   0.9 1.0 0.9 1.0 1.0 1.2 0.0 0.0   Cash and cash equivalent   319.1 378.2 444.0 508.9 571.5 717.3 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -53.3 -260.1 -350.1 -345.7 -381.3 -324.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   95 172 151 160 177 229 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   95 172 151 160 177 229 0 0   EBIT / employee   70 148 129 138 155 207 0 0   Net earnings / employee   41 104 134 135 136 203 0 0