Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

NOVA SIGN A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%   Bankruptcy risk   5.2% 9.1% 6.6% 6.1% 5.4% 6.0% 17.3% 17.0%   Credit score (0-100)   44 28 36 37 41 38 9 10   Credit rating   BBB BB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,555 195 1,046 771 783 374 0.0 0.0   EBITDA   589 -383 581 397 674 319 0.0 0.0   EBIT   589 -383 581 397 674 319 0.0 0.0   Pre-tax profit (PTP)   580.3 -385.2 579.1 391.6 671.6 327.7 0.0 0.0   Net earnings   451.9 -300.5 451.7 305.2 523.6 254.5 0.0 0.0   Pre-tax profit without non-rec. items   580 -385 579 392 672 328 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   988 208 659 814 1,038 793 42.5 42.5   Interest-bearing liabilities   3.4 122 6.3 0.0 3.6 0.0 0.0 0.0   Balance sheet total (assets)   1,494 627 1,585 1,160 1,488 947 42.5 42.5   Net Debt   -736 58.8 -1,061 -638 -786 -242 -42.5 -42.5     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,555 195 1,046 771 783 374 0.0 0.0   Gross profit growth   -5.2% -87.5% 437.8% -26.3% 1.5% -52.3% -100.0% 0.0%   Employees   3 2 1 1 1 1 0 0   Employee growth %   0.0% -33.3% -50.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,494 627 1,585 1,160 1,488 947 43 43   Balance sheet change%   12.6% -58.1% 152.9% -26.8% 28.3% -36.3% -95.5% 0.0%   Added value   589.3 -383.4 580.8 397.1 674.2 318.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -1 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   37.9% -197.0% 55.5% 51.5% 86.1% 85.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   41.7% -36.2% 52.5% 29.0% 50.9% 26.9% 0.0% 0.0%   ROI %   56.9% -57.0% 109.8% 52.0% 72.6% 35.7% 0.0% 0.0%   ROE %   44.7% -50.3% 104.2% 41.4% 56.5% 27.8% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   66.1% 33.1% 41.6% 70.2% 69.8% 84.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -125.0% -15.3% -182.6% -160.6% -116.6% -75.9% 0.0% 0.0%   Gearing %   0.3% 58.8% 1.0% 0.0% 0.3% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   46.4% 2.9% 2.6% 184.7% 141.3% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   2.5 1.0 1.5 2.6 2.7 5.1 0.0 0.0   Current Ratio   3.0 1.5 1.8 3.4 3.3 6.1 0.0 0.0   Cash and cash equivalent   739.7 63.3 1,067.1 637.8 789.4 242.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   996.8 221.9 707.6 814.5 1,038.0 792.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   196 -192 581 397 674 319 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   196 -192 581 397 674 319 0 0   EBIT / employee   196 -192 581 397 674 319 0 0   Net earnings / employee   151 -150 452 305 524 254 0 0