CVR number 39396033
Industry 68.2040 Renting and operating of own or leased real estate

Viuf Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  6.5% 5.5% 6.0% 5.8% 6.3%  
Credit score (0-100)  37 40 38 39 38  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  114 113 103 156 170  
EBITDA  114 113 103 156 170  
EBIT  101 100 89.7 143 157  
Pre-tax profit (PTP)  55.4 57.8 43.2 61.4 70.8  
Net earnings  43.1 45.1 33.7 47.7 55.0  
Pre-tax profit without non-rec. items  55.4 57.8 43.2 61.4 70.8  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  1,566 1,553 1,540 1,527 1,514  
Shareholders equity total  87.7 133 167 214 269  
Interest-bearing liabilities  1,413 1,349 1,273 1,173 1,088  
Balance sheet total (assets)  1,566 1,553 1,546 1,533 1,514  
Net Debt  1,413 1,349 1,273 1,173 1,088  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  114 113 103 156 170  
Gross profit growth  85.2% -0.5% -9.5% 52.0% 8.8%  
Employees  1 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,566 1,553 1,546 1,533 1,514  
Balance sheet change%  -3.3% -0.8% -0.5% -0.8% -1.3%  
Added value  113.9 113.4 102.6 156.0 169.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -26 -26 -26 -26 -26  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  88.6% 88.6% 87.4% 91.7% 92.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.3% 6.4% 5.8% 9.3% 10.3%  
ROI %  6.6% 6.7% 6.1% 10.0% 11.2%  
ROE %  65.2% 40.9% 22.5% 25.0% 22.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  5.6% 8.6% 10.8% 14.0% 17.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,240.4% 1,189.2% 1,240.3% 752.0% 641.2%  
Gearing %  1,611.2% 1,015.3% 764.5% 547.6% 404.1%  
Net interest  0 0 0 0 0  
Financing costs %  3.1% 3.1% 3.5% 6.7% 7.6%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,466.5 -1,404.4 -1,353.7 -1,288.9 -1,216.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  114 113 103 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  114 113 103 0 0  
EBIT / employee  101 100 90 0 0  
Net earnings / employee  43 45 34 0 0