RAHIM 1 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.0% 1.4% 1.3% 1.4% 0.8%  
Credit score (0-100)  89 78 79 77 90  
Credit rating  A A A A AA  
Credit limit (kDKK)  636.8 83.9 166.2 64.1 859.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 0.0 0.0  
EBITDA  -7.7 -78.7 -36.8 1.5 -11.2  
EBIT  -57.9 -129 -87.0 -40.4 -48.8  
Pre-tax profit (PTP)  1,552.5 2,536.6 833.6 -2,164.2 778.0  
Net earnings  1,209.4 1,976.7 645.0 -1,689.8 602.8  
Pre-tax profit without non-rec. items  1,552 2,537 834 -2,164 778  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  1,789 1,739 1,689 1,647 1,609  
Shareholders equity total  9,999 11,676 12,021 10,031 10,434  
Interest-bearing liabilities  0.0 0.0 0.0 80.0 7.0  
Balance sheet total (assets)  10,088 12,227 12,191 10,113 10,442  

Net Debt  -112 -184 -83.9 33.3 -42.4  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 0.0 0.0  
Gross profit growth  -100.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10,088 12,227 12,191 10,113 10,442  
Balance sheet change%  10.6% 21.2% -0.3% -17.1% 3.3%  
Added value  -7.7 -78.7 -36.8 9.8 -11.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -100 -100 -100 -84 -75  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 0.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  16.2% 22.7% 7.0% 1.9% 11.0%  
ROI %  16.3% 23.4% 7.3% 2.0% 11.0%  
ROE %  12.7% 18.2% 5.4% -15.3% 5.9%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  99.1% 95.5% 98.6% 99.2% 99.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,455.6% 234.2% 228.0% 2,187.1% 379.2%  
Gearing %  0.0% 0.0% 0.0% 0.8% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 5,952.9% 802.7%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  3.7 0.4 0.8 7.8 57.1  
Current Ratio  3.7 0.4 0.8 7.8 57.1  
Cash and cash equivalent  111.8 184.4 83.9 46.7 49.4  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  240.0 -321.0 -30.7 550.4 468.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0