CVR number 42995835
Industry 47.5920 Retail sale of furniture, lighting equipment and other household articles in specialised stores

House Of Nordic Living ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  0.0% 0.0% 29.0% 10.5% 8.0%  
Credit score (0-100)  0 0 1 23 29  
Credit rating  N/A N/A B BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 25.2 44.3  
EBITDA  0.0 0.0 0.0 8.6 30.0  
EBIT  0.0 0.0 0.0 8.6 30.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 5.6 27.6  
Net earnings  0.0 0.0 0.0 2.1 20.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 5.6 27.6  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 42.1 63.0  
Interest-bearing liabilities  0.0 0.0 0.0 49.8 162  
Balance sheet total (assets)  0.0 0.0 0.0 143 242  
Net Debt  0.0 0.0 0.0 19.9 134  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 25.2 44.3  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 75.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 143 242  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 69.7%  
Added value  0.0 0.0 0.0 8.6 30.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 2.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 34.2% 67.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 6.0% 15.6%  
ROI %  0.0% 0.0% 0.0% 9.4% 19.0%  
ROE %  0.0% 0.0% 0.0% 4.9% 39.8%  

Solidity 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 0.0% 29.5% 26.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 230.3% 447.4%  
Gearing %  0.0% 0.0% 0.0% 118.3% 257.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 12.3% 2.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 1.4 1.4  
Current Ratio  0.0 0.0 0.0 1.4 1.4  
Cash and cash equivalent  0.0 0.0 0.0 29.9 27.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 42.1 63.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/1
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0