Esport Racing ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 17.1% 8.9% 12.4% 10.5%  
Credit score (0-100)  0 9 26 18 22  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 110 519 203 339  
EBITDA  0.0 -622 45.4 -619 -245  
EBIT  0.0 -622 45.4 -619 -245  
Pre-tax profit (PTP)  0.0 -631.3 34.3 -635.9 -265.3  
Net earnings  0.0 -498.0 26.6 -496.2 -207.0  
Pre-tax profit without non-rec. items  0.0 -631 34.3 -636 -265  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 12.0 38.6 -458 -665  
Interest-bearing liabilities  0.0 342 292 798 1,054  
Balance sheet total (assets)  0.0 804 979 615 482  

Net Debt  0.0 -122 -168 559 661  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 110 519 203 339  
Gross profit growth  0.0% 0.0% 370.3% -60.9% 66.8%  
Employees  0 2 1 2 2  
Employee growth %  0.0% 0.0% -50.0% 100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 804 979 615 482  
Balance sheet change%  0.0% 0.0% 21.8% -37.2% -21.7%  
Added value  0.0 -621.9 45.4 -618.8 -245.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -563.2% 8.7% -304.4% -72.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -77.3% 5.2% -60.1% -21.9%  
ROI %  0.0% -175.8% 13.4% -109.4% -26.3%  
ROE %  0.0% -4,159.9% 105.3% -151.7% -37.7%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 1.9% 5.2% -42.6% -58.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 19.6% -369.9% -90.3% -269.4%  
Gearing %  0.0% 2,855.2% 755.2% -174.4% -158.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.5% 3.7% 3.5% 2.3%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 1.0 0.9 0.4 0.4  
Current Ratio  0.0 1.0 1.0 0.6 0.4  
Cash and cash equivalent  0.0 463.7 459.5 239.4 392.7  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 12.0 38.6 -457.6 -664.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -311 45 -309 -123  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -311 45 -309 -123  
EBIT / employee  0 -311 45 -309 -123  
Net earnings / employee  0 -249 27 -248 -103