MH 8570 HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  4.5% 3.3% 2.9% 2.0% 4.2%  
Credit score (0-100)  48 55 56 68 48  
Credit rating  BBB BBB BBB A BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.3 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  18.6 11.7 230 233 2.0  
EBITDA  18.6 11.7 230 233 2.0  
EBIT  3.5 -1.7 212 215 -24.6  
Pre-tax profit (PTP)  38.1 222.7 997.4 287.3 26.5  
Net earnings  37.1 225.9 954.6 244.0 30.3  
Pre-tax profit without non-rec. items  38.1 223 997 287 26.5  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  45.3 56.9 39.3 57.7 31.2  
Shareholders equity total  369 595 1,549 1,793 1,824  
Interest-bearing liabilities  0.0 468 550 250 575  
Balance sheet total (assets)  386 1,134 2,457 2,134 2,428  

Net Debt  -199 439 24.6 -29.2 555  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  18.6 11.7 230 233 2.0  
Gross profit growth  -62.7% -37.1% 1,864.1% 1.3% -99.2%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  386 1,134 2,457 2,134 2,428  
Balance sheet change%  13.0% 193.8% 116.7% -13.1% 13.7%  
Added value  18.6 11.7 229.7 232.8 2.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -30 -2 -35 1 -53  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 1.0 2.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  18.8% -14.6% 92.4% 92.5% -1,250.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  10.8% 31.5% 57.2% 13.2% 2.0%  
ROI %  11.2% 33.4% 64.9% 14.7% 2.1%  
ROE %  10.6% 46.9% 89.0% 14.6% 1.7%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  95.6% 52.5% 63.1% 84.0% 75.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,073.0% 3,754.7% 10.7% -12.6% 28,228.0%  
Gearing %  0.0% 78.7% 35.5% 14.0% 31.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.2% 5.7% 4.1% 4.9%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  16.0 0.2 0.8 1.4 1.2  
Current Ratio  16.0 0.2 0.8 1.4 1.2  
Cash and cash equivalent  199.5 28.6 525.4 279.7 20.1  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  240.5 -428.6 -141.7 123.9 124.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 233 2  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 233 2  
EBIT / employee  0 0 0 215 -25  
Net earnings / employee  0 0 0 244 30