CVR number 32829260
Industry 68.2030 Renting and operating of own or leased real estate

EV BOLIG III ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.8% 0.7% 0.7% 0.7% 0.6%  
Credit score (0-100)  94 95 95 94 96  
Credit rating  AA AA AA AA AA  
Credit limit (kDKK)  762.3 1,117.4 1,826.1 1,510.0 1,759.4  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  909 1,547 1,857 1,763 1,741  
EBITDA  3,791 5,847 13,507 1,063 3,741  
EBIT  2,350 3,697 7,682 1,413 2,741  
Pre-tax profit (PTP)  2,114.2 3,471.9 7,362.9 1,015.3 2,390.8  
Net earnings  1,649.4 2,708.3 5,743.2 792.1 1,865.0  
Pre-tax profit without non-rec. items  2,114 3,472 7,363 1,015 2,391  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  29,375 31,525 37,350 37,000 38,000  
Shareholders equity total  7,513 10,221 15,965 15,757 16,922  
Interest-bearing liabilities  19,574 18,286 17,583 17,522 17,503  
Balance sheet total (assets)  29,408 31,527 38,032 37,613 38,973  
Net Debt  19,561 18,284 17,577 17,520 17,498  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  909 1,547 1,857 1,763 1,741  
Gross profit growth  -13.4% 70.2% 20.0% -5.1% -1.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,408 31,527 38,032 37,613 38,973  
Balance sheet change%  5.7% 7.2% 20.6% -1.1% 3.6%  
Added value  2,350.0 3,697.4 7,682.0 1,413.0 2,741.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  2,125 2,150 5,825 -350 1,000  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  258.5% 238.9% 413.7% 80.1% 157.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.2% 12.1% 22.1% 3.7% 7.2%  
ROI %  8.3% 12.2% 22.3% 3.8% 7.2%  
ROE %  22.9% 30.5% 43.9% 5.0% 11.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  25.5% 32.4% 42.0% 41.9% 43.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  516.0% 312.7% 130.1% 1,648.2% 467.7%  
Gearing %  260.5% 178.9% 110.1% 111.2% 103.4%  
Net interest  0 0 0 0 0  
Financing costs %  1.2% 1.2% 1.8% 2.3% 2.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  13.3 2.3 5.6 2.0 4.8  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,506.3 -1,636.8 -403.9 -336.1 -325.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0