Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PureTel ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 0.0% 0.0% 25.5% 14.1% 21.0% 23.5% 23.5%   Credit score (0-100)   0 0 0 3 14 4 3 4   Credit rating   N/A N/A N/A B BB B B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 3 0         Gross profit   0.0 0.0 0.0 8.4 0.0 -4.1 0.0 0.0   EBITDA   0.0 0.0 0.0 3.3 0.0 -4.1 0.0 0.0   EBIT   0.0 0.0 0.0 3.3 0.0 -4.1 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 3.3 0.0 -4.1 0.0 0.0   Net earnings   0.0 0.0 0.0 2.5 -2.4 -4.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 3.3 0.0 -4.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 42.5 40.9 36.0 0.9 0.9   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 43.3 40.9 35.7 0.9 0.9   Net Debt   0.0 0.0 0.0 -43.3 -40.4 -25.7 -0.9 -0.9     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 3 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 8.4 0.0 -4.1 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 43 41 36 1 1   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -5.6% -12.7% -97.6% 0.0%   Added value   0.0 0.0 0.0 3.3 0.0 -4.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 100.0% 0.0% -1,028.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 0.0 -1.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 100.0% 0.0% -1,028.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 100.0% 0.0% -1,028.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 38.5% 0.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 78.4% 0.0% -1,029.8% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 78.4% 0.0% -1,029.8% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 100.0% 0.0% -1,029.8% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 7.5% 0.0% -10.7% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 7.4% 0.0% -10.7% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 6.0% -5.7% -10.7% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% 0.0% 94.9% 99.9% 99.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% -23.5% 0.0% -82.5% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% -1,355.4% 0.0% -6,505.2% -218.5% -218.5%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -1,331.9% 0.0% 624.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.0 -721.9 1,319.5 -108.2 0.0 0.0   Current Ratio   0.0 0.0 0.0 -721.9 1,319.5 -108.2 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 43.3 40.4 25.7 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 1,331.9% 0.0% 8,922.8% 218.5% 218.5%   Net working capital   0.0 0.0 0.0 43.4 40.9 36.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 1,333.7% 0.0% 9,005.3% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0