Nøddehøj Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  4.6% 17.8% 4.9% 3.6% 4.0%  
Credit score (0-100)  46 8 44 51 50  
Credit rating  BBB B BBB BBB BBB  
Credit limit (kDKK)  0.0 -0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  176 -737 302 184 1,037  
EBITDA  166 -845 203 182 242  
EBIT  101 -942 69.3 47.9 91.1  
Pre-tax profit (PTP)  58.4 -978.6 34.0 -212.4 -250.2  
Net earnings  30.7 -978.6 34.0 -212.4 -250.2  
Pre-tax profit without non-rec. items  58.4 -979 34.0 -212 -250  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  4,900 5,885 7,138 7,004 7,343  
Shareholders equity total  346 -633 302 1,785 1,535  
Interest-bearing liabilities  1,915 1,888 2,013 3,785 3,744  
Balance sheet total (assets)  5,080 6,149 7,388 7,516 7,349  

Net Debt  1,915 1,888 2,013 3,785 3,738  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  176 -737 302 184 1,037  
Gross profit growth  -82.5% 0.0% 0.0% -39.1% 463.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  5,080 6,149 7,388 7,516 7,349  
Balance sheet change%  35.7% 21.1% 20.1% 1.7% -2.2%  
Added value  165.8 -845.1 203.2 181.8 241.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  1,091 888 1,119 -268 188  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 -1.0 1.0 2.0 3.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  57.3% 127.8% 23.0% 26.0% 8.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.3% -15.9% 1.0% 0.6% 1.2%  
ROI %  4.5% -45.4% 3.3% 1.2% 1.7%  
ROE %  9.3% -30.1% 1.1% -20.4% -15.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  6.8% -9.3% 4.1% 23.8% 20.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,155.0% -223.4% 990.6% 2,081.4% 1,546.8%  
Gearing %  554.0% -298.3% 666.7% 212.0% 243.9%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 1.9% 1.8% 9.0% 9.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.1 0.1 0.0 0.2 0.0  
Current Ratio  0.1 0.1 0.0 0.2 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 6.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -2,794.8 -4,812.9 -5,186.2 -1,793.1 -2,421.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  166 -845 203 182 242  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  166 -845 203 182 242  
EBIT / employee  101 -942 69 48 91  
Net earnings / employee  31 -979 34 -212 -250