CVR number 42133442
Industry 68.2040 Renting and operating of own or leased real estate

NHJ 2021 ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 3.4% 1.9% 1.6%  
Credit score (0-100)  0 0 52 69 73  
Credit rating  N/A N/A BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 2.5 24.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 547 445 440  
EBITDA  0.0 0.0 547 445 440  
EBIT  0.0 0.0 396 327 321  
Pre-tax profit (PTP)  0.0 0.0 9,382.0 2,788.8 4,310.3  
Net earnings  0.0 0.0 9,344.5 2,725.2 4,243.3  
Pre-tax profit without non-rec. items  0.0 0.0 9,382 2,789 4,310  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 3,549 3,609 3,489  
Shareholders equity total  0.0 0.0 9,385 10,053 12,296  
Interest-bearing liabilities  0.0 0.0 2,494 2,315 2,657  
Balance sheet total (assets)  0.0 0.0 13,209 14,260 15,827  
Net Debt  0.0 0.0 2,494 703 1,458  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 547 445 440  
Gross profit growth  0.0% 0.0% 0.0% -18.6% -1.1%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 13,209 14,260 15,827  
Balance sheet change%  0.0% 0.0% 0.0% 8.0% 11.0%  
Added value  0.0 0.0 546.6 478.5 440.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 3,398 -58 -238  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 72.4% 73.6% 72.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 72.8% 20.9% 29.9%  
ROI %  0.0% 0.0% 80.9% 23.6% 32.8%  
ROE %  0.0% 0.0% 99.6% 28.0% 38.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 71.0% 70.5% 77.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 456.4% 158.0% 331.0%  
Gearing %  0.0% 0.0% 26.6% 23.0% 21.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 18.5% 3.4% 7.6%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.9 1.5 1.5  
Current Ratio  0.0 0.0 0.9 1.5 1.5  
Cash and cash equivalent  0.0 0.0 0.0 1,611.8 1,199.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -96.7 1,065.6 699.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0