CVR number 41217030
Industry 68.2040 Renting and operating of own or leased real estate

MWL Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 1.9% 1.9% 1.9% 1.5%  
Credit score (0-100)  0 70 69 69 75  
Credit rating  N/A A A A A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  0.0 87.4 60.1 58.5 61.4  
EBITDA  0.0 87.4 60.1 58.5 61.4  
EBIT  0.0 72.3 45.0 43.4 46.3  
Pre-tax profit (PTP)  0.0 32.7 9.3 1.2 94.1  
Net earnings  0.0 23.5 5.2 -1.1 71.3  
Pre-tax profit without non-rec. items  0.0 32.7 9.3 1.2 94.1  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  0.0 1,488 1,473 1,457 1,442  
Shareholders equity total  0.0 20.7 26.0 24.9 96.2  
Interest-bearing liabilities  0.0 1,468 1,495 1,489 1,397  
Balance sheet total (assets)  0.0 1,578 1,562 1,546 1,532  
Net Debt  0.0 1,388 1,478 1,465 1,396  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 87.4 60.1 58.5 61.4  
Gross profit growth  0.0% 0.0% -31.3% -2.6% 5.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,578 1,562 1,546 1,532  
Balance sheet change%  0.0% 0.0% -1.0% -1.0% -0.9%  
Added value  0.0 87.4 60.1 58.5 61.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,473 -30 -30 -30  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 82.8% 74.9% 74.2% 75.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 4.6% 2.9% 2.9% 11.7%  
ROI %  0.0% 4.8% 3.0% 3.0% 12.0%  
ROE %  0.0% 113.5% 22.5% -4.3% 117.9%  

Solidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 1.3% 1.7% 1.6% 6.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1,587.5% 2,460.3% 2,504.5% 2,273.6%  
Gearing %  0.0% 7,089.5% 5,760.9% 5,990.7% 1,451.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 5.4% 2.5% 3.0% 6.0%  

Liquidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.1 0.1 0.1 0.1  
Current Ratio  0.0 0.1 0.1 0.1 0.1  
Cash and cash equivalent  0.0 80.4 17.3 24.0 0.3  

Capital use efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -667.4 -720.9 -747.9 -1,323.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 87 60 59 61  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 87 60 59 61  
EBIT / employee  0 72 45 43 46  
Net earnings / employee  0 24 5 -1 71