EJENDOMSSELSKABET VESTERBROGADE 70 ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  2.0% 2.1% 1.7% 2.7% 7.7%  
Credit score (0-100)  69 67 72 59 32  
Credit rating  A A A BBB BB  
Credit limit (kDKK)  0.2 0.1 1.8 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  995 855 1,121 996 0.0  
EBITDA  995 855 1,121 996 0.0  
EBIT  839 698 948 823 -296  
Pre-tax profit (PTP)  412.2 474.0 689.3 -8.1 -1,011.7  
Net earnings  321.5 369.7 537.7 -6.3 -789.1  
Pre-tax profit without non-rec. items  412 474 689 -8.1 -1,012  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  28,307 28,150 28,060 27,886 30,235  
Shareholders equity total  806 1,176 1,714 1,707 918  
Interest-bearing liabilities  27,070 27,372 27,688 26,400 29,836  
Balance sheet total (assets)  29,149 29,632 30,476 29,092 31,828  

Net Debt  26,423 27,372 27,688 26,400 29,836  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  995 855 1,121 996 0.0  
Gross profit growth  142.7% -14.1% 31.2% -11.2% -100.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  29,149 29,632 30,476 29,092 31,828  
Balance sheet change%  0.6% 1.7% 2.8% -4.5% 9.4%  
Added value  994.8 854.6 1,121.2 996.1 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -283 -314 -264 -347 2,053  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 -1.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  84.4% 81.6% 84.5% 82.6% -740,652.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.9% 2.4% 3.2% 2.8% -1.0%  
ROI %  3.0% 2.5% 3.3% 2.9% -1.0%  
ROE %  49.8% 37.3% 37.2% -0.4% -60.1%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  2.8% 4.0% 5.7% 5.9% 2.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,656.2% 3,202.9% 2,469.5% 2,650.4% 74,589,570.0%  
Gearing %  3,357.9% 2,327.8% 1,615.8% 1,546.4% 3,249.8%  
Net interest  0 0 0 0 0  
Financing costs %  1.6% 0.8% 0.9% 3.1% 2.5%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.9 1.8 2.9 1.6 2.1  
Current Ratio  0.7 1.4 2.4 1.3 1.6  
Cash and cash equivalent  646.5 0.0 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -391.7 420.2 1,394.4 290.7 604.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0