CVR number 41375558
Industry 81.1000 Combined facilities support activities

Fadak Xpress ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  6.0% 6.0% 6.0% 6.0% 6.0%  
Bankruptcy risk  0.0% 6.4% 5.4% 5.2% 3.2%  
Credit score (0-100)  0 37 40 42 54  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 382 1,019 836 3,095  
EBITDA  0.0 11.6 42.4 17.3 273  
EBIT  0.0 11.6 29.0 3.9 260  
Pre-tax profit (PTP)  0.0 10.8 21.7 3.2 217.6  
Net earnings  0.0 8.1 14.5 0.4 150.9  
Pre-tax profit without non-rec. items  0.0 10.8 21.7 3.2 218  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 134 261 247 234  
Shareholders equity total  0.0 48.1 62.6 62.9 214  
Interest-bearing liabilities  0.0 25.9 30.9 97.5 15.0  
Balance sheet total (assets)  0.0 375 423 598 1,291  
Net Debt  0.0 -146 -51.9 -84.9 -600  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 382 1,019 836 3,095  
Gross profit growth  0.0% 0.0% 166.9% -18.0% 270.4%  
Employees  0 2 2 2 12  
Employee growth %  0.0% 0.0% 0.0% 0.0% 500.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 375 423 598 1,291  
Balance sheet change%  0.0% 0.0% 12.6% 41.5% 115.9%  
Added value  0.0 11.6 42.4 17.3 273.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 134 113 -27 -27  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 3.0% 2.8% 0.5% 8.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 3.1% 7.3% 0.8% 27.5%  
ROI %  0.0% 15.1% 32.2% 2.8% 123.6%  
ROE %  0.0% 16.8% 26.2% 0.6% 109.1%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 12.8% 14.8% 10.5% 16.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -1,265.0% -122.5% -491.5% -219.5%  
Gearing %  0.0% 53.9% 49.4% 154.9% 7.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 6.0% 25.5% 1.1% 75.6%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.7 0.5 0.7 1.0  
Current Ratio  0.0 0.7 0.5 0.7 1.0  
Cash and cash equivalent  0.0 172.2 82.8 182.4 615.2  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -83.3 -188.1 -171.6 -1.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 6 21 9 23  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 6 21 9 23  
EBIT / employee  0 6 14 2 22  
Net earnings / employee  0 4 7 0 13