Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Alp Property ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   7.5% 7.1% 4.5% 5.7% 5.5% 4.2% 14.7% 14.4%   Credit score (0-100)   34 34 45 40 40 48 14 15   Credit rating   BB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4.0 -25.0 202 12.0 386 196 0.0 0.0   EBITDA   4.0 -25.0 202 12.0 386 196 0.0 0.0   EBIT   4.0 -25.0 202 12.0 386 196 0.0 0.0   Pre-tax profit (PTP)   -72.0 -168.0 385.0 17.0 432.0 321.8 0.0 0.0   Net earnings   -61.0 -131.0 346.0 17.0 365.0 280.9 0.0 0.0   Pre-tax profit without non-rec. items   -72.0 -168 385 17.0 432 322 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   72.0 -58.0 288 305 671 951 445 445   Interest-bearing liabilities   1,468 1,595 1,490 1,267 970 671 0.0 0.0   Balance sheet total (assets)   3,098 1,551 2,311 2,488 2,913 3,115 445 445   Net Debt   59.0 1,584 1,093 1,082 836 636 -445 -445     See the entire balance sheet 1000.0 Volume  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4.0 -25.0 202 12.0 386 196 0.0 0.0   Gross profit growth   -90.9% 0.0% 0.0% -94.1% 3,116.7% -49.2% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,098 1,551 2,311 2,488 2,913 3,115 445 445   Balance sheet change%   95.2% -49.9% 49.0% 7.7% 17.1% 6.9% -85.7% 0.0%   Added value   4.0 -25.0 202.0 12.0 386.0 196.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.6% 1.1% 22.9% 2.8% 21.2% 15.1% 0.0% 0.0%   ROI %   1.1% 1.7% 26.6% 3.1% 21.7% 16.4% 0.0% 0.0%   ROE %   -59.5% -16.1% 37.6% 5.7% 74.8% 34.6% 0.0% 0.0%   1000.0 Solidity  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Equity ratio %   2.3% -3.6% 12.5% 12.3% 23.0% 30.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,475.0% -6,336.0% 541.1% 9,016.7% 216.6% 324.3% 0.0% 0.0%   Gearing %   2,038.9% -2,750.0% 517.4% 415.4% 144.6% 70.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   7.1% 12.7% 4.1% 3.6% 12.6% 16.2% 0.0% 0.0%   1000.0 Liquidity  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Quick Ratio   0.7 0.0 0.3 0.6 0.2 0.3 0.0 0.0   Current Ratio   0.7 0.0 0.3 0.6 0.2 0.3 0.0 0.0   Cash and cash equivalent   1,409.0 11.0 397.0 185.0 134.0 35.9 0.0 0.0   1000.0 Capital use efficiency  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,057.0 -1,547.0 -1,408.0 -514.0 -821.0 -695.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/10 2020 2020/10 2021 2021/10 2022 2022/10 2023 2023/10 2024 2024/10 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   4 -25 202 12 386 196 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   4 -25 202 12 386 196 0 0   EBIT / employee   4 -25 202 12 386 196 0 0   Net earnings / employee   -61 -131 346 17 365 281 0 0