Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

REITER IT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   13.9% 13.9% 12.4% 6.6% 9.9% 12.5% 20.2% 20.2%   Credit score (0-100)   17 16 18 35 24 19 6 6   Credit rating   BB BB BB BBB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,585 1,551 1,818 1,779 1,317 1,407 0.0 0.0   EBITDA   80.0 16.0 175 51.0 -356 -156 0.0 0.0   EBIT   80.0 16.0 175 51.0 -356 -156 0.0 0.0   Pre-tax profit (PTP)   67.7 4.0 161.0 37.0 -368.0 -166.6 0.0 0.0   Net earnings   52.8 3.0 126.0 29.0 -287.0 -129.9 0.0 0.0   Pre-tax profit without non-rec. items   67.7 4.0 161 37.0 -368 -167 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   358 361 487 516 228 98.7 -26.3 -26.3   Interest-bearing liabilities   416 327 387 186 262 320 26.3 26.3   Balance sheet total (assets)   1,225 1,395 1,413 1,144 858 673 0.0 0.0   Net Debt   251 152 327 -396 168 -245 26.3 26.3     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,585 1,551 1,818 1,779 1,317 1,407 0.0 0.0   Gross profit growth   -2.2% -2.1% 17.2% -2.1% -26.0% 6.9% -100.0% 0.0%   Employees   2 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,225 1,395 1,413 1,144 858 673 0 0   Balance sheet change%   24.8% 13.9% 1.3% -19.0% -25.0% -21.5% -100.0% 0.0%   Added value   80.0 16.0 175.0 51.0 -356.0 -155.9 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   5.1% 1.0% 9.6% 2.9% -27.0% -11.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.3% 1.2% 12.5% 4.0% -35.6% -20.4% 0.0% 0.0%   ROI %   11.0% 2.2% 22.4% 6.5% -59.7% -34.3% 0.0% 0.0%   ROE %   15.9% 0.8% 29.7% 5.8% -77.2% -79.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   29.2% 25.9% 34.5% 45.1% 26.6% 14.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   313.4% 950.0% 186.9% -776.5% -47.2% 157.3% 0.0% 0.0%   Gearing %   116.2% 90.6% 79.5% 36.0% 114.9% 324.1% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.1% 3.2% 3.9% 4.9% 5.4% 3.7% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   2.7 2.0 2.4 2.3 1.5 1.3 0.0 0.0   Current Ratio   2.7 2.0 2.4 2.3 1.5 1.3 0.0 0.0   Cash and cash equivalent   165.3 175.0 60.0 582.0 94.0 565.2 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   774.3 688.0 825.0 646.0 289.0 160.0 -13.1 -13.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   40 8 88 26 -178 -78 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   40 8 88 26 -178 -78 0 0   EBIT / employee   40 8 88 26 -178 -78 0 0   Net earnings / employee   26 2 63 15 -144 -65 0 0