CVR number 33765681
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

SCT. KNUDSVEJ 8B ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.7% 1.7% 1.1% 0.7% 0.9%  
Credit score (0-100)  94 72 84 93 88  
Credit rating  AA A A AA A  
Credit limit (kDKK)  199.8 1.4 83.2 188.4 200.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  -10.0 -9.0 -9.0 -8.9 -14.0  
EBITDA  -10.0 -9.0 -9.0 -8.9 -14.0  
EBIT  -10.0 -9.0 -9.0 -8.9 -14.0  
Pre-tax profit (PTP)  543.0 -3.0 366.0 491.0 492.3  
Net earnings  543.0 -3.0 366.0 491.0 492.3  
Pre-tax profit without non-rec. items  543 -3.0 366 491 492  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,164 1,986 1,832 2,024 2,366  
Interest-bearing liabilities  1.0 1.0 1.0 0.9 0.9  
Balance sheet total (assets)  2,180 1,993 1,839 2,031 2,373  
Net Debt  -196 -3.0 -9.0 -201 -537  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -10.0 -9.0 -9.0 -8.9 -14.0  
Gross profit growth  9.1% 10.0% 0.0% 1.0% -57.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,180 1,993 1,839 2,031 2,373  
Balance sheet change%  4.9% -8.6% -7.7% 10.4% 16.9%  
Added value  -10.0 -9.0 -9.0 -8.9 -14.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  25.6% -0.1% 19.1% 25.4% 22.4%  
ROI %  25.7% -0.1% 19.2% 25.5% 22.4%  
ROE %  25.6% -0.1% 19.2% 25.5% 22.4%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  99.3% 99.6% 99.6% 99.7% 99.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,960.0% 33.3% 100.0% 2,259.5% 3,829.6%  
Gearing %  0.0% 0.1% 0.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  100.0% 0.0% 0.0% 5.7% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  21.9 23.4 1.4 28.4 76.6  
Current Ratio  21.9 23.4 1.4 28.4 76.6  
Cash and cash equivalent  197.0 4.0 10.0 202.1 538.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  335.0 157.0 3.0 195.0 537.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0