PALLE QVISTORFF ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  2.1% 3.3% 2.7% 2.5% 1.7%  
Credit score (0-100)  68 55 58 62 71  
Credit rating  BBB BBB BBB BBB A  
Credit limit (kDKK)  0.1 0.0 0.0 0.0 4.5  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  73.2 2,584 -13.2 -22.6 -23.3  
EBITDA  73.2 2,584 -13.2 -22.6 -23.3  
EBIT  56.0 2,584 -13.2 -22.6 -23.3  
Pre-tax profit (PTP)  53.8 2,990.4 -332.1 347.2 677.8  
Net earnings  42.0 2,421.9 -259.0 270.9 528.8  
Pre-tax profit without non-rec. items  53.8 2,990 -332 347 678  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  782 0.0 0.0 0.0 0.0  
Shareholders equity total  2,727 5,039 4,667 4,823 5,234  
Interest-bearing liabilities  0.2 0.2 0.2 0.2 0.2  
Balance sheet total (assets)  2,894 5,116 4,687 4,843 5,348  

Net Debt  -2,112 -4,999 -4,541 -4,804 -5,318  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  73.2 2,584 -13.2 -22.6 -23.3  
Gross profit growth  -35.9% 3,430.7% 0.0% -71.3% -3.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,894 5,116 4,687 4,843 5,348  
Balance sheet change%  -3.0% 76.8% -8.4% 3.3% 10.4%  
Added value  73.2 2,584.0 -13.2 -22.6 -23.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -34 -582 -200 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  76.5% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.0% 74.9% 0.9% 7.3% 13.3%  
ROI %  2.0% 75.4% 0.9% 7.4% 13.5%  
ROE %  1.5% 62.4% -5.3% 5.7% 10.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  94.2% 98.5% 99.6% 99.6% 97.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -2,885.7% -193.5% 34,468.2% 21,286.4% 22,826.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  2,087.8% 4,176.6% 168,456.6% 1,268.2% 0.0%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  92.7 253.0 231.8 239.5 46.9  
Current Ratio  92.7 253.0 231.8 239.5 46.9  
Cash and cash equivalent  2,112.2 4,999.6 4,541.1 4,804.3 5,318.3  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  165.7 1,665.6 1,597.3 1,444.4 772.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0