En2save ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.0% 1.0% 1.0% 1.0% 1.0%  
Bankruptcy risk  0.0% 0.0% 14.6% 17.5% 11.0%  
Credit score (0-100)  0 0 13 8 21  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 72  
Gross profit  0.0 0.0 -16.1 -42.8 72.3  
EBITDA  0.0 0.0 -19.7 -42.8 72.3  
EBIT  0.0 0.0 -19.7 -42.8 72.3  
Pre-tax profit (PTP)  0.0 0.0 -19.4 -41.8 72.3  
Net earnings  0.0 0.0 -15.2 -33.6 72.3  
Pre-tax profit without non-rec. items  0.0 0.0 -19.4 -41.8 72.3  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 24.8 -8.8 62.3  
Interest-bearing liabilities  0.0 0.0 0.6 61.3 23.3  
Balance sheet total (assets)  0.0 0.0 27.1 57.3 85.6  

Net Debt  0.0 0.0 -0.5 58.4 -7.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 72  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -16.1 -42.8 72.3  
Gross profit growth  0.0% 0.0% 0.0% -165.3% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 27 57 86  
Balance sheet change%  0.0% 0.0% 0.0% 111.3% 49.4%  
Added value  0.0 0.0 -19.7 -42.8 72.3  
Added value %  0.0% 0.0% 0.0% 0.0% 100.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 100.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 100.0%  
EBIT to gross profit (%)  0.0% 0.0% 121.9% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 100.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 100.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 100.0%  
ROA %  0.0% 0.0% -71.4% -89.5% 95.3%  
ROI %  0.0% 0.0% -76.3% -96.3% 98.4%  
ROE %  0.0% 0.0% -61.3% -81.9% 120.9%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 91.5% -13.3% 72.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 32.3%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% -9.7%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 2.4% -136.3% -9.7%  
Gearing %  0.0% 0.0% 2.4% -695.3% 37.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 20.7% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 11.7 0.9 3.7  
Current Ratio  0.0 0.0 11.7 0.9 3.7  
Cash and cash equivalent  0.0 0.0 1.1 3.0 30.3  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 118.4%  
Net working capital  0.0 0.0 24.8 -8.8 62.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 86.1%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0